| Revenue | NOK 28,4M | -13% |
| EBITDA | NOK -207K | +95% |
| Net profit | NOK -227K | +93% |
| Total assets | NOK 11,5M | -21% |
| Equity | NOK 6,8M | -5% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 552 | 39 245 | 37 065 | 32 504 | 28 399 |
| Staff expenses | −29 598 | −29 194 | −26 686 | −27 276 | −20 854 |
| EBITDA | 1 754 | −1 549 | −1 187 | −3 988 | −207 |
| Depreciation & amort. | −162 | −92 | −68 | −35 | −19 |
| EBIT | 1 592 | −1 641 | −1 255 | −4 023 | −226 |
| Net financials | 2 | 72 | −4 | −178 | −60 |
| Profit before tax | 1 594 | −1 568 | −1 259 | −4 201 | −287 |
| Tax | 359 | −334 | −271 | −877 | −60 |
| Net profit | 1 235 | −1 235 | −988 | −3 325 | −227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 264 | 20 034 | 18 128 | 14 546 | 11 468 |
| Equity | 14 724 | 11 489 | 10 502 | 7 177 | 6 784 |
| Long-term debt | 1 057 | 529 | 529 | 232 | 232 |
| Short-term debt | 9 369 | 7 896 | 6 978 | 7 016 | 4 331 |
| Total debt | 10 427 | 8 424 | 7 506 | 7 248 | 4 563 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.26% | 20.26% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Company | 4.74% | 4.74% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Lunde | Board of Directors | 0 companies |
| Magdalena Konopka-Kobus | Board of Directors | 0 companies |
| Osmund Olav Lie | Chairman | 0 companies |
| Ole Petter Haavik | Chairman | 0 companies |
| Harald Vaardal-Lunde | Board of Directors | 0 companies |
| Jan Espen Vik | Chairman | 0 companies |
| Aslaug Sæther | Board of Directors | 0 companies |
| Magdalena Konopka | Board of Directors | 0 companies |