| Revenue | NOK 2,6M | +156% |
| EBITDA | NOK -15,4M | +34% |
| Net profit | NOK 37,3M | +917% |
| Total assets | NOK 704,2M | -11% |
| Equity | NOK 180,8M | +26% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 955 | 1 031 | 1 074 | 1 002 | 2 567 |
| Staff expenses | −4 228 | −11 024 | −6 795 | −8 399 | −8 613 |
| EBITDA | −10 398 | −19 887 | −14 374 | −23 537 | −15 426 |
| Depreciation & amort. | −10 | −704 | −796 | −819 | −808 |
| EBIT | −10 408 | −20 591 | −15 170 | −24 356 | −16 234 |
| Net financials | −13 282 | 22 788 | 30 933 | 30 800 | 53 112 |
| Profit before tax | −23 690 | 2 197 | 15 763 | 6 444 | 36 878 |
| Tax | −5 138 | −3 602 | 4 819 | 2 774 | −447 |
| Net profit | −18 552 | 5 799 | 10 944 | 3 670 | 37 326 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 495 638 | 514 025 | 734 969 | 793 297 | 704 211 |
| Equity | 192 878 | 198 677 | 139 794 | 143 465 | 180 790 |
| Long-term debt | 295 706 | 10 209 | 588 457 | 640 892 | 172 885 |
| Short-term debt | 7 056 | 305 140 | 6 719 | 8 940 | 350 536 |
| Total debt | 302 762 | 315 349 | 595 176 | 649 832 | 523 421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 89.89% | 89.89% | 2024 | |
| Company | 7.86% | 7.86% | 2023 | |
| Company | 3.84% | 3.84% | 2024 | |
| Company | 2.38% | 2.38% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 1.43% | 1.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Nyquist Martinsen | Chief Executive Officer | 0 companies |
| Lars Andreas Strid | Chief Executive Officer | 0 companies |
| Helge Stemshaug | Board of Directors | 0 companies |
| Kristian Lindland | Board of Directors | 0 companies |
| Trond Olav Frigaard | Chairman | 0 companies |
| Mads Langaard | Board of Directors | 0 companies |
| Petter Bøhler | Board of Directors | 0 companies |