| Revenue | NOK 664K | -8% |
| EBITDA | NOK 78K | -16% |
| Net profit | NOK 61K | -16% |
| Total assets | NOK 1,5M | +8% |
| Equity | NOK 844K | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 1 091 | 1 102 | 803 | 909 | 823 | 712 | 656 | 776 | 721 | 664 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 149 | 198 | 205 | 121 | 152 | 147 | 123 | 50 | 106 | 93 | 78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 149 | 198 | 205 | 121 | 152 | 147 | 123 | 50 | 106 | 93 | 78 |
| Net financials | 14 | 11 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 |
| Profit before tax | 164 | 209 | 206 | 121 | 153 | 148 | 124 | 50 | 106 | 93 | 78 |
| Tax | 44 | 56 | 51 | 29 | 35 | 32 | 27 | 11 | 23 | 20 | 17 |
| Net profit | 119 | 153 | 154 | 92 | 117 | 115 | 97 | 39 | 82 | 72 | 61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 038 | 1 464 | 1 503 | 1 395 | 2 275 | 1 868 | 1 300 | 1 489 | 1 476 | 1 381 | 1 487 |
| Equity | 434 | 587 | 741 | 833 | 844 | 841 | 844 | 844 | 844 | 844 | 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 603 | 877 | 762 | 562 | 1 431 | 1 027 | 455 | 645 | 631 | 537 | 643 |
| Total debt | 2 603 | 877 | 762 | 562 | 1 431 | 1 027 | 455 | 645 | 631 | 537 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innovasjonsparken As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Willgohs Melbye | Chief Executive Officer | 0 companies |
| Sjur Christian Monsen | Board of Directors | 0 companies |
| Jostein Kalsheim | Chairman | 0 companies |