| Revenue | NOK 936K | +6% |
| EBITDA | NOK 741K | +22% |
| Net profit | NOK -73K | +64% |
| Total assets | NOK 16,7M | -4% |
| Equity | NOK 5,7M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 668 | 665 | 679 | 648 | 727 | 730 | 752 | 764 | 765 | 782 | 796 | 816 | 884 | 936 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 |
| EBITDA | 125 | 575 | 569 | 556 | 523 | 545 | 592 | 573 | 593 | 537 | 538 | 644 | 646 | 608 | 741 |
| Depreciation & amort. | −25 | −119 | −119 | −119 | −119 | −140 | −143 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 |
| EBIT | 101 | 456 | 450 | 436 | 404 | 405 | 449 | 429 | 449 | 393 | 394 | 500 | 502 | 464 | 597 |
| Net financials | −14 | −229 | −256 | −245 | −238 | −229 | −231 | −367 | −508 | 2 777 | −236 | 346 | −631 | −698 | −691 |
| Profit before tax | 87 | 227 | 193 | 192 | 166 | 176 | 218 | 62 | −59 | 3 170 | 158 | 846 | −129 | −234 | −94 |
| Tax | 20 | 64 | 53 | 49 | 42 | 32 | 45 | 5 | −31 | −1 | 10 | 11 | −15 | −33 | −21 |
| Net profit | 67 | 164 | 141 | 143 | 124 | 144 | 172 | 57 | −29 | 3 171 | 148 | 836 | −114 | −202 | −73 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 123 | 6 147 | 6 196 | 6 235 | 6 238 | 6 769 | 6 765 | 19 317 | 17 921 | 17 038 | 16 923 | 18 842 | 18 117 | 17 353 | 16 675 |
| Equity | 1 052 | 1 215 | 1 356 | 1 499 | 1 623 | 1 767 | 1 940 | 1 996 | 1 968 | 5 139 | 5 287 | 6 122 | 6 008 | 5 807 | 5 733 |
| Long-term debt | 0 | 0 | 4 808 | 4 663 | 4 522 | 4 355 | 4 184 | 12 089 | 11 953 | 11 842 | 11 588 | 12 493 | 11 889 | 11 269 | 10 660 |
| Short-term debt | 1 051 | 0 | 32 | 74 | 93 | 647 | 642 | 5 232 | 4 000 | 58 | 48 | 227 | 219 | 278 | 282 |
| Total debt | 6 071 | 4 932 | 4 840 | 4 737 | 4 615 | 5 002 | 4 825 | 17 321 | 15 953 | 11 900 | 11 636 | 12 720 | 12 108 | 11 546 | 10 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elo-Holding As | Company | 50.0% | 50.0% | 2024 |
Krantz Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Krantz Kringstad | Deputy Member | 0 companies |
| Elisabeth Lein Oksvik | Board of Directors | 0 companies |
| Elina Krantz | Chairman | 0 companies |