| Revenue | NOK 4,6M | +33% |
| EBITDA | NOK 870K | -4% |
| Net profit | NOK 680K | -4% |
| Total assets | NOK 3,5M | +37% |
| Equity | NOK 1,2M | +17% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 118 | 740 | 860 | 1 101 | 1 619 | 2 267 | 2 434 | 3 002 | 3 478 | 3 245 | 3 921 | 3 437 | 4 555 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −639 | −546 | −305 | −533 |
| EBITDA | −8 | 3 | 21 | 8 | 102 | 28 | 29 | 215 | 181 | 461 | 456 | 619 | 905 | 870 |
| Depreciation & amort. | −0 | −0 | −12 | −8 | −20 | −24 | −17 | −12 | −8 | −6 | −13 | −0 | −0 | −0 |
| EBIT | −8 | 3 | 9 | 0 | 82 | 4 | 12 | 203 | 173 | 455 | 443 | 619 | 905 | 870 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | −5 | −0 | 2 |
| Profit before tax | −8 | 3 | 9 | 0 | 82 | 5 | 13 | 204 | 173 | 455 | 448 | 615 | 904 | 872 |
| Tax | −0 | −0 | −0 | −0 | 21 | 1 | 3 | 49 | 38 | 100 | 98 | 135 | 195 | 192 |
| Net profit | −8 | 3 | 9 | 0 | 61 | 4 | 10 | 155 | 135 | 355 | 349 | 480 | 709 | 680 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 198 | 447 | 519 | 806 | 1 472 | 1 563 | 1 965 | 1 386 | 1 406 | 1 460 | 1 984 | 2 535 | 3 486 |
| Equity | 165 | 168 | 177 | 176 | 238 | 241 | 251 | 262 | 276 | 271 | 621 | 854 | 1 063 | 1 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 30 | 270 | 343 | 568 | 1 231 | 1 312 | 1 703 | 1 110 | 1 136 | 839 | 1 130 | 1 473 | 2 244 |
| Total debt | 58 | 30 | 270 | 343 | 568 | 1 231 | 1 312 | 1 703 | 1 110 | 1 136 | 839 | 1 130 | 1 473 | 2 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Red Penguin As | Company | 50.0% | 50.0% | 2022 |
Steinsett Holding As | Company | 14.0% | 14.0% | 2022 |
Hilds As | Company | 14.0% | 14.0% | 2022 |
Smallworld Nordic Norway As | Company | 10.0% | 10.0% | 2022 |
Jordplan As | Company | 10.0% | 10.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gunnar Kepp | Chief Executive Officer | 0 companies |
| Rolf Abraham Hillestad | Chairman | 0 companies |
| Albert Andreas Bjørnsund | Board of Directors | 0 companies |
| Åge Petter Steinsett | Board of Directors | 0 companies |