| Revenue | NOK 925K | -18% |
| EBITDA | NOK -168K | -240% |
| Net profit | NOK -171K | -233% |
| Total assets | NOK 535K | -23% |
| Equity | NOK 318K | -35% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 493 | 542 | 717 | 754 | 893 | 843 | 749 | 1 021 | 1 175 | 1 173 | 1 212 | 1 134 | 925 |
| Staff expenses | −57 | −208 | −284 | −427 | −407 | −486 | −542 | −438 | −495 | −564 | −637 | −883 | −882 | −832 |
| EBITDA | 88 | 72 | 37 | 24 | 73 | 167 | −11 | −43 | 135 | 253 | 132 | 14 | −49 | −168 |
| Depreciation & amort. | −37 | −29 | −18 | −15 | −8 | −9 | −7 | −6 | −5 | −4 | −3 | 1 | −8 | −7 |
| EBIT | 52 | 43 | 19 | 9 | 65 | 158 | −19 | −49 | 131 | 249 | 129 | 15 | −57 | −175 |
| Net financials | −35 | −18 | −11 | −9 | −6 | −2 | 1 | 2 | 3 | −2 | 2 | 4 | 5 | 4 |
| Profit before tax | 17 | 25 | 7 | −1 | 59 | 156 | −18 | −47 | 133 | 252 | 132 | 19 | −52 | −171 |
| Tax | 2 | 7 | 2 | −0 | 16 | 39 | −0 | −0 | 19 | 56 | 29 | 4 | −1 | −0 |
| Net profit | 15 | 18 | 5 | −0 | 43 | 117 | −17 | −47 | 114 | 196 | 103 | 15 | −51 | −171 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 492 | 442 | 379 | 339 | 427 | 368 | 286 | 453 | 650 | 737 | 738 | 697 | 535 |
| Equity | 115 | 133 | 138 | 68 | 111 | 228 | 210 | 163 | 277 | 423 | 526 | 541 | 490 | 318 |
| Long-term debt | 0 | 0 | 205 | 145 | 80 | 12 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 44 | 97 | 99 | 167 | 149 | 187 | 158 | 123 | 176 | 227 | 212 | 196 | 207 | 217 |
| Total debt | 555 | 359 | 304 | 312 | 229 | 199 | 158 | 123 | 176 | 227 | 212 | 197 | 207 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Irene Normann Grøgård | Chief Executive Officer | 0 companies |
| Øystein Grøgård | Chairman | 0 companies |