| Revenue | NOK 13,4M | +627% |
| EBITDA | NOK 2,4M | +9441% |
| Net profit | NOK 1,5M | +7454% |
| Total assets | NOK 10,3M | +3263% |
| Equity | NOK 1,5M | +2436% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 1 460 | 2 329 | 1 781 | 1 398 | 1 385 | 1 298 | 1 172 | 1 000 | 427 | 371 | 1 847 | 13 426 |
| Staff expenses | −0 | −460 | −742 | −583 | −559 | −248 | −217 | −354 | −312 | −101 | −0 | −472 | −776 |
| EBITDA | 46 | 33 | 30 | 79 | −103 | 53 | −2 | 33 | −106 | −40 | 47 | 25 | 2 392 |
| Depreciation & amort. | −0 | −11 | −23 | −23 | −23 | −7 | −11 | −3 | −3 | −0 | −0 | −0 | −454 |
| EBIT | 46 | 22 | 8 | 57 | −125 | 47 | −13 | 30 | −109 | −40 | 47 | 25 | 1 939 |
| Net financials | 0 | −0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | −0 | −0 | −65 |
| Profit before tax | 46 | 22 | 8 | 58 | −124 | 48 | −13 | 30 | −108 | −39 | 47 | 25 | 1 873 |
| Tax | 10 | 6 | 2 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 408 |
| Net profit | 36 | 16 | 6 | 42 | −124 | 48 | −13 | 30 | −108 | −39 | 47 | 19 | 1 465 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 391 | 352 | 334 | 172 | 164 | 165 | 203 | 65 | 11 | 99 | 307 | 10 324 |
| Equity | 136 | 151 | 158 | 199 | 75 | 123 | 110 | 140 | 33 | −7 | 41 | 60 | 1 525 |
| Long-term debt | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 172 |
| Short-term debt | 16 | 236 | 192 | 135 | 96 | 41 | 54 | 63 | 33 | 18 | 58 | 247 | 6 627 |
| Total debt | 16 | 239 | 194 | 135 | 96 | 41 | 54 | 63 | 33 | 18 | 58 | 247 | 8 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Donatas Simkunas | Chief Executive Officer | 0 companies |
| Ernestas Liobikas | Chief Executive Officer | 0 companies |