| Revenue | NOK 4,1M | -2% |
| EBITDA | NOK -267K | -130% |
| Net profit | NOK -361K | -151% |
| Total assets | NOK 4,7M | -7% |
| Equity | NOK 2,6M | -12% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 100 | 4 958 | 5 719 | 4 614 | 3 721 | 3 944 | 4 138 | 3 844 | 3 885 | 3 648 | 3 965 | 3 835 | 4 190 | 4 200 | 4 125 |
| Staff expenses | −40 | −335 | −587 | −731 | −607 | −692 | −868 | −792 | −774 | −943 | −684 | −544 | −1 270 | −1 063 | −1 312 |
| EBITDA | 453 | 1 311 | 1 654 | 598 | 425 | 528 | 683 | 686 | 0 | −344 | 606 | 345 | −321 | 903 | −267 |
| Depreciation & amort. | −27 | −229 | −234 | −234 | −234 | −213 | −20 | −20 | −57 | −0 | −0 | −0 | −84 | −84 | −67 |
| EBIT | 425 | 1 082 | 1 420 | 364 | 191 | 315 | 663 | 666 | −57 | −344 | 606 | 345 | −405 | 819 | −334 |
| Net financials | 0 | −49 | −80 | −68 | 18 | −14 | −9 | −5 | −33 | −37 | −522 | −29 | −16 | −46 | −27 |
| Profit before tax | 426 | 1 033 | 1 340 | 296 | 209 | 301 | 654 | 661 | −90 | −381 | 84 | 316 | −421 | 773 | −361 |
| Tax | 118 | 291 | 377 | 84 | 88 | 117 | 158 | 259 | −0 | −0 | −0 | −0 | −0 | 64 | −0 |
| Net profit | 308 | 742 | 963 | 211 | 122 | 183 | 497 | 402 | −90 | −381 | 84 | 316 | −421 | 709 | −361 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 513 | 3 863 | 3 829 | 3 492 | 3 652 | 3 633 | 4 262 | 4 542 | 3 433 | 3 228 | 3 365 | 4 015 | 3 669 | 5 075 | 4 700 |
| Equity | 412 | 1 105 | 2 068 | 2 279 | 2 401 | 2 584 | 3 081 | 3 248 | 2 634 | 2 252 | 2 337 | 2 653 | 2 232 | 2 940 | 2 580 |
| Long-term debt | 1 260 | 1 253 | 882 | 259 | 152 | 120 | 1 | 0 | 340 | 291 | 219 | 148 | 560 | 929 | 850 |
| Short-term debt | 1 841 | 1 505 | 880 | 954 | 1 100 | 929 | 1 180 | 1 294 | 459 | 685 | 808 | 1 214 | 878 | 1 205 | 1 270 |
| Total debt | 3 100 | 2 758 | 1 762 | 1 213 | 1 252 | 1 049 | 1 181 | 1 294 | 799 | 975 | 1 028 | 1 363 | 1 437 | 2 134 | 2 120 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dinesh Singh | Chairman | 0 companies |
| Indu Sambyal | Chairman | 0 companies |