| Revenue | NOK 171K | +431% |
| EBITDA | NOK -8K | +97% |
| Net profit | NOK -6M | +9% |
| Total assets | NOK 510K | -78% |
| Equity | NOK -7,9M | -316% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 15 079 | 30 819 | 39 396 | 53 908 | 18 081 | 22 944 | 30 648 | 28 096 | 30 335 | 37 485 | 28 159 | 2 172 | 32 | 171 |
| Staff expenses | −2 | −1 327 | −2 221 | −3 185 | −4 734 | −4 870 | −6 577 | −9 878 | −7 554 | −7 877 | −7 351 | −3 252 | −1 131 | 4 | −10 |
| EBITDA | −176 | 952 | 2 930 | 2 070 | 1 287 | 695 | 1 306 | 994 | 467 | −26 | 377 | 1 245 | −566 | −281 | −8 |
| Depreciation & amort. | −0 | −146 | −576 | −821 | −149 | −99 | −84 | −176 | −258 | −249 | −177 | −59 | −0 | −19 | −84 |
| EBIT | −176 | 806 | 2 355 | 1 248 | 1 138 | 596 | 1 221 | 819 | 209 | −275 | 199 | 1 186 | −566 | −300 | −92 |
| Net financials | 3 | −142 | −404 | −747 | −599 | −464 | −529 | −716 | −612 | −942 | −977 | −797 | 2 864 | −6 229 | −5 878 |
| Profit before tax | −173 | 664 | 1 951 | 501 | 539 | 133 | 692 | 103 | −403 | −1 217 | −778 | 389 | 2 298 | −6 529 | −5 970 |
| Tax | −0 | 136 | 566 | −306 | 155 | 33 | 171 | 25 | −99 | −174 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −173 | 528 | 1 385 | 807 | 383 | 100 | 522 | 77 | −304 | −1 043 | −778 | 389 | 2 298 | −6 529 | −5 970 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 6 401 | 13 105 | 18 100 | 11 959 | 14 226 | 19 572 | 23 972 | 25 540 | 28 899 | 21 680 | 12 122 | 9 031 | 2 343 | 510 |
| Equity | −73 | 455 | 1 840 | 1 009 | 1 392 | 1 492 | 2 013 | 2 091 | 1 787 | 744 | −34 | 355 | 4 638 | −1 891 | −7 862 |
| Long-term debt | 0 | 0 | 7 494 | 8 430 | 7 630 | 1 025 | 2 045 | 15 710 | 19 633 | 19 466 | 14 777 | 5 356 | 2 228 | 2 426 | 6 245 |
| Short-term debt | 71 | 900 | 3 771 | 8 661 | 2 937 | 11 709 | 15 514 | 6 171 | 4 120 | 8 689 | 6 937 | 6 411 | 2 165 | 1 807 | 2 127 |
| Total debt | 671 | 5 946 | 11 265 | 17 091 | 10 567 | 12 735 | 17 559 | 21 881 | 23 753 | 28 155 | 21 714 | 11 767 | 4 393 | 4 234 | 8 372 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| René Håheim | Board of Directors | 0 companies |
| Jan-Børre Håheim | Chairman | 0 companies |