| Revenue | NOK 19,7M | -9% |
| EBITDA | NOK 1,1M | +120% |
| Net profit | NOK 709K | +255% |
| Total assets | NOK 5,6M | -4% |
| Equity | NOK 1M | +225% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 818 | 16 523 | 26 470 | 27 985 | 26 947 | 28 723 | 33 979 | 36 301 | 37 145 | 43 944 | 4 642 | 15 475 | 21 591 | 19 653 |
| Staff expenses | −3 835 | −10 345 | −13 602 | −13 396 | −15 528 | −18 247 | −20 952 | −23 540 | −24 337 | −26 673 | −3 775 | −10 100 | −14 938 | −11 028 |
| EBITDA | −1 944 | −392 | 446 | −145 | −553 | 3 599 | 3 420 | 2 561 | 4 223 | 5 159 | 265 | 1 305 | 522 | 1 148 |
| Depreciation & amort. | −0 | −0 | −1 | −37 | −57 | −63 | −70 | −22 | −51 | −93 | −97 | −112 | −166 | −147 |
| EBIT | −1 944 | −392 | 444 | −182 | −610 | 3 536 | 3 350 | 2 539 | 4 172 | 5 066 | 168 | 1 193 | 356 | 1 001 |
| Net financials | −68 | −100 | −129 | −94 | −241 | −16 | −4 | −120 | −73 | 66 | −38 | −37 | −98 | −92 |
| Profit before tax | −2 012 | −492 | 315 | −276 | −851 | 3 520 | 3 346 | 2 418 | 4 099 | 5 133 | 130 | 1 156 | 257 | 909 |
| Tax | −0 | −0 | −560 | −71 | −160 | 888 | 809 | 565 | 908 | 1 130 | 29 | 256 | 58 | 200 |
| Net profit | −2 012 | −492 | 876 | −205 | −691 | 2 632 | 2 536 | 1 853 | 3 192 | 4 002 | 102 | 900 | 200 | 709 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 918 | 6 098 | 7 574 | 8 850 | 7 420 | 9 254 | 11 600 | 11 188 | 11 627 | 13 501 | 9 945 | 5 310 | 5 824 | 5 595 |
| Equity | −1 892 | −2 384 | 981 | 776 | 630 | 3 262 | 1 124 | 1 192 | 4 383 | 225 | 216 | 115 | 315 | 1 025 |
| Long-term debt | 1 997 | 2 766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 813 | 5 716 | 6 594 | 8 075 | 6 789 | 5 992 | 10 477 | 9 996 | 7 244 | 13 275 | 9 729 | 5 195 | 5 508 | 4 570 |
| Total debt | 3 810 | 8 483 | 6 594 | 8 075 | 6 789 | 5 992 | 10 477 | 9 996 | 7 244 | 13 275 | 9 729 | 5 195 | 5 508 | 4 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80.0% | 80.0% | 2022 | |
Stretch Ab | Company | 80.0% | 80.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Maria Englund Sandberg | Deputy Member | 0 companies |
| Karin Susanna Andersson | Chairman | 0 companies |
| Jan Magne Maelum | Board of Directors | 0 companies |