Riskpilot← Back to searchSign inGet full accessPRORAIL AS
ASActiveOrg 996079589Skjoldenveien 117, 1815 AskimEngineering activities and related technical consultancy · NACE 7112Est. 20106 employeeswww.prorail.no
Revenue 2021
NOK 15,1M
+3% vs 2020
EBITDA margin
39.3%
+4% vs 2020
Equity ratio
15.0%
Financial strength
Net profit 2021
NOK 4,7M
+4% vs 2020
| Revenue | NOK 15,1M | +3% |
| EBITDA | NOK 5,9M | +4% |
| Net profit | NOK 4,7M | +4% |
| Total assets | NOK 11M | -3% |
| Equity | NOK 1,6M | +838% |
| Employees | 6 | — |
Legal name
PRORAIL AS
Org number
996079589
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
23. oktober 2010
Share capital
NOK 17 520 000
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Company purpose
Salg av ingeniørtjenester og andre tjenester som naturlig faller sammen med dette, herunder å delta i andre selskaper med lignende virksomhet, kjøp og salg av aksjer, eller på annen måte gjøre seg interessert i andre foretagender.
Address
Skjoldenveien 117, 1815 Askim
Phone
+4795049553
Email
post@prorail.no
Website
www.prorail.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 589 | 6 293 | 12 263 | 12 937 | 15 373 | 17 594 | 16 086 | 14 103 | 11 895 | 13 963 | 14 626 | 15 120 |
| Staff expenses | −203 | −3 053 | −5 943 | −6 793 | −7 816 | −7 252 | −9 288 | −7 914 | −7 208 | −7 801 | −7 967 | −8 375 |
| EBITDA | 136 | 2 662 | 4 449 | 4 766 | 5 394 | 5 687 | 3 902 | 4 643 | 3 403 | 5 151 | 5 710 | 5 949 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 136 | 2 662 | 4 449 | 4 766 | 5 394 | 5 687 | 3 902 | 4 643 | 3 403 | 5 151 | 5 710 | 5 949 |
| Net financials | 0 | 8 | 38 | 107 | 120 | 86 | 39 | 65 | 73 | 64 | 48 | 34 |
| Profit before tax | 136 | 2 670 | 4 486 | 4 874 | 5 514 | 5 773 | 3 941 | 4 708 | 3 476 | 5 215 | 5 758 | 5 983 |
| Tax | 37 | 748 | 1 258 | 1 366 | 1 492 | 1 563 | 988 | 1 133 | 801 | 1 148 | 1 268 | 1 317 |
| Net profit | 99 | 1 922 | 3 228 | 3 508 | 4 022 | 4 210 | 2 953 | 3 576 | 2 675 | 4 067 | 4 490 | 4 666 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 4 158 | 7 266 | 10 493 | 11 422 | 8 450 | 12 259 | 12 612 | 10 096 | 10 929 | 11 315 | 10 987 |
| Equity | 204 | 416 | 2 769 | 2 777 | 3 077 | 4 416 | 4 012 | 3 208 | 1 502 | 1 554 | 175 | 1 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 3 741 | 4 496 | 7 716 | 8 345 | 4 034 | 8 248 | 9 404 | 8 593 | 9 375 | 11 140 | 9 343 |
| Total debt | 387 | 3 741 | 4 496 | 7 716 | 8 345 | 4 034 | 8 248 | 9 404 | 8 593 | 9 375 | 11 140 | 9 343 |
EBITDA margin
39.3%
This company
15.8%
Market median
+149% vs market
20102021
Equity ratio
15.0%
This company
38.2%
Market median
-61% vs market
20102021
Return on equity
283.8%
This company
18.4%
Market median
+1442% vs market
20102021
Net profit margin
30.9%
This company
8.1%
Market median
+281% vs market
20102021
Asset turnover
1.38×
This company
1.12×
Market median
+23% vs market
20102021
Debt / equity
5.68×
This company
0.62×
Market median
-816% vs market
20102021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-10-01 – 2010-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Deputy Member | Deputy Member | 2021 | — | — |
IJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PRORAIL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Henrik Löfgren | Deputy Member | 0 companies |
| Inge Jensen Rindedal | Chief Executive Officer | 0 companies |
| Jan Henry Melhus | Board of Directors | 0 companies |
| Rolf Gunnar Roverud | Chairman | 0 companies |
| Espen Ulvmoen | Board of Directors | 0 companies |