| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | +12% |
| Net profit | NOK -1,7M | -24% |
| Total assets | NOK 14,8M | -11% |
| Equity | NOK 12,4M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −355 | −200 | −220 | −220 | −280 |
| EBITDA | −1 387 | −4 571 | −1 383 | −1 832 | −1 608 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 387 | −4 571 | −1 383 | −1 832 | −1 608 |
| Net financials | −231 | 8 066 | −1 655 | 60 | 5 |
| Profit before tax | −1 618 | 3 495 | −3 038 | −1 772 | −1 603 |
| Tax | −356 | −993 | −317 | −365 | 145 |
| Net profit | −1 262 | 4 488 | −2 721 | −1 407 | −1 748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 032 | 32 053 | 18 441 | 16 642 | 14 757 |
| Equity | 9 989 | 14 478 | 11 757 | 14 664 | 12 417 |
| Long-term debt | 1 750 | 0 | 0 | 1 974 | 2 119 |
| Short-term debt | 12 293 | 17 576 | 6 684 | 4 | 221 |
| Total debt | 14 043 | 17 576 | 6 684 | 1 978 | 2 340 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Deputy Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.71% | 38.71% | 2022 | |
| Company | 30.21% | 30.21% | 2022 | |
| Company | 19.35% | 19.35% | 2022 | |
| Company | 7.75% | 7.75% | 2022 | |
| Company | 3.52% | 3.52% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Aksel Vik | Chief Executive Officer | 0 companies |
| Anders Johan Uteng | Board of Directors | 0 companies |
| Nils Johan Holte | Deputy Chairman | 0 companies |
| Jostein Anton Oddvar Stormo | Board of Directors | 0 companies |
| Jan Morten Sørgård | Chairman | 0 companies |
| Dulo Dizdarevic | Board of Directors | 0 companies |
| Ola Asgeir Danielsen | Board of Directors | 0 companies |