| Revenue | NOK 342K | -38% |
| EBITDA | NOK -15,8M | +4% |
| Net profit | NOK -24,6M | -5% |
| Total assets | NOK 32,6M | -24% |
| Equity | NOK 4,6M | -84% |
| Employees | 13 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 676 | 1 359 | 2 447 | 1 593 | 1 027 | 627 | 133 | 442 | 2 025 | 772 | 467 | 549 | 342 |
| Staff expenses | −208 | −696 | −1 104 | −1 659 | −639 | −208 | −298 | −1 583 | −1 336 | −2 797 | −7 022 | −13 322 | −17 363 | −21 342 |
| EBITDA | −86 | −921 | −994 | 700 | −313 | −884 | −1 418 | −2 832 | −2 203 | −3 225 | −5 479 | −14 942 | −16 497 | −15 800 |
| Depreciation & amort. | −0 | −0 | −447 | −1 112 | −1 598 | −1 831 | −2 222 | −2 922 | −3 662 | −3 431 | −3 788 | −5 571 | −6 468 | −6 946 |
| EBIT | −86 | −921 | −1 441 | −412 | −1 910 | −2 715 | −3 640 | −5 754 | −5 865 | −6 656 | −9 267 | −20 513 | −22 966 | −22 746 |
| Net financials | 0 | −10 | −69 | −205 | −316 | −679 | −576 | −1 134 | −666 | −1 019 | −1 030 | −1 552 | −444 | −1 816 |
| Profit before tax | −86 | −931 | −1 510 | −617 | −2 227 | −3 394 | −4 215 | −6 888 | −6 531 | −7 675 | −10 296 | −22 065 | −23 410 | −24 562 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −86 | −931 | −1 510 | −617 | −2 227 | −3 394 | −4 215 | −6 888 | −6 531 | −7 675 | −10 296 | −22 065 | −23 410 | −24 562 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 2 451 | 4 353 | 6 998 | 10 668 | 11 052 | 12 044 | 13 292 | 15 874 | 17 381 | 22 333 | 66 454 | 42 798 | 32 558 |
| Equity | 214 | −417 | 574 | 3 957 | 1 730 | 3 336 | 123 | 4 722 | 822 | 1 121 | −1 758 | 49 331 | 29 159 | 4 596 |
| Long-term debt | 0 | 1 511 | 3 415 | 2 040 | 7 671 | 6 990 | 10 529 | 5 214 | 4 305 | 4 300 | 14 485 | 9 935 | 5 491 | 19 345 |
| Short-term debt | 106 | 1 357 | 364 | 1 001 | 1 267 | 726 | 1 391 | 3 356 | 10 748 | 11 960 | 9 606 | 7 188 | 8 148 | 8 617 |
| Total debt | 106 | 2 867 | 3 779 | 3 041 | 8 938 | 7 716 | 11 920 | 8 570 | 15 053 | 16 260 | 24 091 | 17 123 | 13 639 | 27 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
JU | Chairman | 2021 | — | — |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Technology Group As | Company | 49.6% | 49.6% | 2024 |
Pro As | Company | 5.0% | 5.0% | 2024 |
Ife Invest As | Company | 4.9% | 4.9% | 2024 |
Ntnu Technology Transfer As | Company | 3.3% | 3.3% | 2024 |
Ljm As | Company | 2.3% | 2.3% | 2024 |
Skips As Tudor | Company | 1.8% | 1.8% | 2024 |
Leopold Invest As | Company | 1.4% | 1.4% | 2024 |
Djerv Holding As | Company | 1.3% | 1.3% | 2024 |
Ravi Investering As | Company | 1.2% | 1.2% | 2024 |
Lindvard Invest As | Company | 1.2% | 1.2% | 2024 |
Fransson Invest As | Company | 1.2% | 1.2% | 2024 |
Gh Holding As | Company | 1.1% | 1.1% | 2024 |
Lubell Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Henry Maarud | Chief Executive Officer | 0 companies |
| Harald Wahl Breivik | Chief Executive Officer | 0 companies |
| André Jensen | Chief Executive Officer | 0 companies |
| Torkjell Johan Nilsen | Board of Directors | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Rita Glenne | Board of Directors | 0 companies |
| Jo Uthus | Chairman | 0 companies |
| Leif Rune Rinnan | Chairman | 0 companies |