| Revenue | NOK 327K | — |
| EBITDA | NOK -1,5M | +23% |
| Net profit | NOK -671K | +70% |
| Total assets | NOK 44,5M | -5% |
| Equity | NOK 24,2M | -3% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 20 | 459 | 597 | 550 | 658 | 1 697 | 773 | 315 | 0 | 327 |
| Staff expenses | −2 | −0 | −0 | −116 | −114 | −238 | −175 | −123 | −117 | −522 | −895 | −745 | −852 | −968 |
| EBITDA | −212 | −16 | −60 | −200 | −347 | −481 | −1 486 | −60 | −47 | 48 | −1 657 | −1 800 | −1 980 | −1 519 |
| Depreciation & amort. | −0 | −0 | −2 | −4 | −4 | −65 | −81 | −95 | −96 | −96 | −79 | −102 | −192 | −237 |
| EBIT | −212 | −16 | −62 | −204 | −351 | −546 | −1 567 | −155 | −143 | −48 | −1 736 | −1 903 | −2 172 | −1 756 |
| Net financials | −3 | −1 | −2 | −3 | −11 | −172 | 32 103 | 2 | 3 254 | 4 899 | 179 899 | 265 | −48 | 1 085 |
| Profit before tax | −214 | −18 | −63 | −207 | −362 | −718 | 30 536 | −152 | 3 111 | 4 851 | 178 163 | −1 638 | −2 220 | −671 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −214 | −18 | −63 | −207 | −362 | −718 | 30 536 | −152 | 3 111 | 4 851 | 178 163 | −1 638 | −2 220 | −671 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 19 | 184 | 353 | 2 865 | 6 176 | 20 405 | 20 086 | 13 643 | 10 493 | 182 367 | 47 280 | 46 697 | 44 451 |
| Equity | −114 | −131 | −195 | −292 | −655 | −1 323 | 15 213 | 15 061 | 9 672 | 9 522 | 28 685 | 27 048 | 24 828 | 24 157 |
| Long-term debt | 0 | 0 | 0 | 601 | 2 171 | 7 086 | 5 099 | 4 797 | 3 789 | 765 | 2 600 | 2 470 | 2 340 | 2 210 |
| Short-term debt | 192 | 150 | 379 | 44 | 1 349 | 413 | 92 | 228 | 182 | 205 | 151 082 | 17 762 | 19 529 | 18 084 |
| Total debt | 192 | 150 | 379 | 645 | 3 520 | 7 499 | 5 192 | 5 025 | 3 971 | 970 | 153 682 | 20 232 | 21 869 | 20 294 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hans-Jørgen Herje As | Company | 50.0% | 50.0% | 2024 |
Deunk Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Deunk | Board of Directors | 0 companies |
| Hans Jørgen Herje | Chairman | 0 companies |
| Kjell Øverby | Chairman | 0 companies |