| Revenue | NOK 30,9M | -7% |
| EBITDA | NOK -1,5M | -876% |
| Net profit | NOK -1,1M | -271% |
| Total assets | NOK 9,4M | -33% |
| Equity | NOK 4,9M | -30% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 146 | 35 876 | 32 613 | 33 376 | 30 936 |
| Staff expenses | −14 094 | −13 373 | −17 957 | −19 003 | −18 754 |
| EBITDA | 2 687 | 2 533 | 1 811 | 194 | −1 506 |
| Depreciation & amort. | −9 | −113 | −113 | −113 | −168 |
| EBIT | 2 678 | 2 420 | 1 698 | 81 | −1 674 |
| Net financials | −129 | 2 | 73 | 625 | 594 |
| Profit before tax | 2 549 | 2 423 | 1 772 | 706 | −1 080 |
| Tax | 592 | 533 | 391 | 74 | −0 |
| Net profit | 1 957 | 1 890 | 1 381 | 632 | −1 080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 805 | 12 830 | 14 482 | 14 018 | 9 404 |
| Equity | 4 117 | 5 007 | 6 388 | 7 020 | 4 939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 688 | 7 823 | 8 095 | 6 999 | 4 465 |
| Total debt | 6 688 | 7 823 | 8 095 | 6 999 | 4 465 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Individual | 14% | 14% | 2024 | |
| Individual | 14% | 14% | 2024 | |
| Individual | 14% | 14% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Karlsen | Board of Directors | 0 companies |
| Øystein Lasse Tynning | Chairman | 0 companies |
| Jarle Maarud Ring | Board of Directors | 0 companies |
| Julie Torgersen | Board of Directors | 0 companies |