| Revenue | NOK 62K | — |
| EBITDA | NOK -171K | +62% |
| Net profit | NOK -130K | +79% |
| Total assets | NOK 6,3M | -1% |
| Equity | NOK 723K | -89% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 155 | 164 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 62 |
| Staff expenses | −10 | −145 | −250 | −80 | −68 | −0 | −0 | −0 | −8 | −66 | −83 | −86 | −86 | −68 | −68 |
| EBITDA | −68 | −136 | −218 | −266 | −397 | −461 | −533 | −8 751 | −3 603 | −3 021 | −2 644 | −1 769 | −1 106 | −444 | −171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −68 | −136 | −218 | −266 | −397 | −461 | −533 | −8 751 | −3 603 | −3 021 | −2 644 | −1 769 | −1 106 | −444 | −171 |
| Net financials | 4 437 | 1 341 | 300 | −2 944 | 374 | −266 | 2 163 | 117 990 | 1 489 | 7 784 | 3 194 | 32 545 | 23 | −163 | 40 |
| Profit before tax | 4 369 | 1 205 | 82 | −3 210 | −23 | −727 | 1 630 | 109 239 | −2 114 | 4 763 | 550 | 30 776 | −1 083 | −607 | −130 |
| Tax | 1 | −126 | 52 | −436 | −1 130 | −131 | 1 574 | 197 | 5 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 368 | 1 331 | 30 | −2 774 | 1 106 | −596 | 56 | 109 043 | −2 119 | 4 763 | 550 | 30 776 | −1 083 | −607 | −130 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 802 | 29 407 | 38 945 | 38 327 | 37 602 | 36 661 | 31 841 | 115 049 | 146 077 | 80 976 | 44 355 | 10 242 | 7 072 | 6 373 | 6 297 |
| Equity | 6 785 | 8 116 | 8 146 | 5 372 | 6 478 | 5 881 | 5 937 | 114 980 | 76 140 | 78 644 | 23 996 | 8 043 | 6 960 | 6 353 | 723 |
| Long-term debt | 20 877 | 18 102 | 28 946 | 29 991 | 28 758 | 27 762 | 25 709 | 0 | 4 811 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 3 189 | 1 853 | 2 965 | 2 366 | 3 017 | 194 | 70 | 65 126 | 2 332 | 20 359 | 2 199 | 112 | 20 | 5 575 |
| Total debt | 21 017 | 21 291 | 30 799 | 32 956 | 31 124 | 30 779 | 25 903 | 70 | 69 937 | 2 332 | 20 359 | 2 199 | 112 | 20 | 5 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgwik As | Company | 30.7% | 30.7% | 2022 |
Wikborg Holding As | Company | 6.8% | 6.8% | 2022 |
| Individual | 6.3% | 6.3% | 2022 | |
Nottern As | Company | 5.2% | 5.2% | 2022 |
Skibeke As | Company | 4.6% | 4.6% | 2022 |
Nordre Holo As | Company | 4.1% | 4.1% | 2022 |
Jenny Simpson | Company | 3.7% | 3.7% | 2022 |
| Individual | 3.7% | 3.7% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 | |
Wikato As | Company | 3.2% | 3.2% | 2022 |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
Pochita As | Company | 1.7% | 1.7% | 2022 |
Elisabeth Bicknell | Company | 1.7% | 1.7% | 2022 |
Inweston As | Company | 1.7% | 1.7% | 2022 |
8 Høyre As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.7% | 1.7% | 2022 | |
Abfw Invest As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Wikborg | Chief Executive Officer | 0 companies |
| Ole Wikborg | Chairman | 0 companies |
| Anders Erling Wright Cappelen | Board of Directors | 0 companies |
| Vibeke Elisabeth Hoff Norbye | Chairman | 0 companies |
| Andrew William Jervay Simpson | Board of Directors | 0 companies |