| Revenue | NOK 1,5M | -1% |
| EBITDA | NOK 1,2M | +116% |
| Net profit | NOK 1,2M | +214% |
| Total assets | NOK 2,4M | +8% |
| Equity | NOK 1,3M | +1252% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 802 | 9 205 | 10 179 | 8 564 | 7 023 | 7 028 | 3 986 | 4 998 | 1 414 | 2 486 | 1 606 | 542 | 1 390 | 1 505 | 1 492 |
| Staff expenses | −546 | −2 754 | −3 023 | −3 205 | −2 373 | −1 967 | −857 | −414 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −506 | −795 | −705 | −1 449 | −7 | 88 | 233 | −187 | −44 | −361 | 485 | 332 | 433 | 556 | 1 203 |
| Depreciation & amort. | −10 | −126 | −142 | −187 | −151 | −213 | −157 | −287 | −70 | −66 | −15 | −4 | −2 | −2 | −2 |
| EBIT | −516 | −921 | −848 | −1 636 | −157 | −125 | 76 | −474 | −114 | −427 | 470 | 328 | 431 | 554 | 1 201 |
| Net financials | 2 | −74 | −24 | −81 | −109 | −129 | −104 | −143 | −155 | −108 | −61 | −61 | −23 | −177 | −17 |
| Profit before tax | −514 | −995 | −872 | −1 718 | −266 | −254 | −27 | −617 | −269 | −536 | 409 | 267 | 408 | 377 | 1 185 |
| Tax | −146 | −278 | −241 | 666 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −367 | −716 | −631 | −2 383 | −266 | −254 | −27 | −617 | −269 | −536 | 409 | 267 | 408 | 377 | 1 185 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 173 | 5 094 | 5 080 | 4 738 | 4 631 | 3 682 | 2 772 | 3 929 | 2 007 | 1 240 | 2 419 | 2 675 | 2 606 | 2 168 | 2 352 |
| Equity | −266 | −982 | −13 | 603 | 337 | 84 | 56 | −561 | −830 | −1 366 | −957 | −690 | −283 | 95 | 1 279 |
| Long-term debt | 0 | 1 600 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 1 250 | 955 | 0 | 0 | 2 069 | 1 069 |
| Short-term debt | 3 438 | 4 476 | 5 086 | 4 135 | 4 286 | 3 390 | 2 654 | 4 490 | 2 837 | 1 356 | 2 421 | 3 366 | 2 889 | 4 | 4 |
| Total debt | 3 438 | 6 076 | 5 086 | 4 135 | 4 286 | 3 537 | 2 654 | 4 490 | 2 837 | 2 606 | 3 376 | 3 366 | 2 889 | 2 073 | 1 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hsinvest As | Company | 63.8% | 63.8% | 2022 |
Ipahla Invest As | Company | 18.1% | 18.1% | 2022 |
Are Haugen As | Company | 18.1% | 18.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Haugen | Chief Executive Officer | 0 companies |
| Malinn Berntz Haugen | Board of Directors | 0 companies |
| Johnny Svendsen | Chairman | 0 companies |