| Revenue | NOK 471K | -49% |
| EBITDA | NOK 1,4M | +133% |
| Net profit | NOK 1,4M | +132% |
| Total assets | NOK 1,9M | +230% |
| Equity | NOK 1,7M | +440% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 178 318 | 127 630 | 177 315 | 200 953 | 269 188 | 57 950 | 175 124 | 243 692 | 401 678 | 331 370 | 47 439 | 918 | 471 |
| Staff expenses | −0 | −0 | −103 040 | −124 460 | −151 293 | −219 040 | −48 686 | −134 356 | −184 574 | −300 411 | −242 568 | −35 118 | −637 | −234 |
| EBITDA | −84 | −7 053 | 719 | 8 419 | 3 006 | 2 796 | −16 377 | −7 146 | 3 869 | 28 966 | 30 305 | −29 452 | −4 277 | 1 428 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −47 | −142 | −142 | −142 | −142 | −95 | −0 |
| EBIT | −84 | −7 053 | 719 | 8 417 | 3 006 | 2 796 | −16 377 | −7 193 | 3 727 | 28 825 | 30 163 | −29 594 | −4 372 | 1 428 |
| Net financials | 0 | −407 | 116 | −125 | −484 | −622 | −454 | −642 | −1 381 | −1 421 | −699 | −771 | 16 | −33 |
| Profit before tax | −84 | −7 460 | 835 | 8 292 | 2 522 | 2 173 | −16 831 | −7 835 | 2 346 | 27 404 | 29 464 | −30 365 | −4 356 | 1 394 |
| Tax | −0 | −0 | −0 | 463 | 676 | 587 | −4 040 | −1 634 | 765 | 6 035 | 6 388 | 12 | −0 | −3 |
| Net profit | −84 | −7 460 | 835 | 7 829 | 1 912 | 1 586 | −12 792 | −6 201 | 1 581 | 21 369 | 23 076 | −30 377 | −4 356 | 1 398 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 31 369 | 51 348 | 34 064 | 61 006 | 58 358 | 26 236 | 31 002 | 62 997 | 130 935 | 118 802 | 13 543 | 572 | 1 884 |
| Equity | 16 | −7 445 | −6 609 | 1 219 | 3 131 | 4 718 | −8 074 | −14 275 | −5 694 | 15 674 | 38 750 | 8 373 | 318 | 1 715 |
| Long-term debt | 19 | 0 | 0 | 0 | 7 000 | 5 525 | 6 425 | 7 451 | 7 879 | 3 283 | 0 | 3 | 3 | 0 |
| Short-term debt | 81 | 38 814 | 57 957 | 32 845 | 50 875 | 48 115 | 27 885 | 37 826 | 60 812 | 111 977 | 80 052 | 5 167 | 251 | 169 |
| Total debt | 101 | 38 814 | 57 957 | 32 845 | 57 875 | 53 640 | 34 310 | 45 277 | 68 691 | 115 260 | 80 052 | 5 170 | 254 | 169 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Piotr Urbanik | Chairman | 0 companies |
| Janusz Piotr Urbanik | Chairman | 0 companies |