| Revenue | NOK 6,8M | -6% |
| EBITDA | NOK 908K | +127% |
| Net profit | NOK 412K | +112% |
| Total assets | NOK 5,7M | +7% |
| Equity | NOK -1,1M | +27% |
| Employees | 12 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 1 171 | 1 472 | 2 459 | 1 748 | 2 233 | 1 875 | 1 328 | 5 421 | 3 108 | 2 578 | 12 119 | 7 306 | 7 250 | 6 786 |
| Staff expenses | −59 | −965 | −948 | −1 614 | −1 031 | −1 643 | −1 145 | −899 | −2 329 | −1 398 | −47 | −4 904 | −6 595 | −6 562 | −4 682 |
| EBITDA | 23 | −18 | 63 | 63 | 76 | 62 | 73 | 78 | 152 | 288 | 530 | 5 181 | −1 921 | −3 326 | 908 |
| Depreciation & amort. | −4 | −45 | −61 | −69 | −43 | −29 | −51 | −71 | −94 | −114 | −105 | −120 | −145 | −101 | −416 |
| EBIT | 18 | −63 | 2 | −5 | 33 | 34 | 23 | 7 | 58 | 174 | 424 | 5 061 | −2 065 | −3 427 | 492 |
| Net financials | 0 | 0 | −6 | −8 | −12 | −34 | −13 | −7 | −6 | −34 | −154 | −195 | −38 | −59 | −80 |
| Profit before tax | 18 | −63 | −4 | −14 | 21 | 0 | 10 | 0 | 52 | 141 | 271 | 4 865 | −2 104 | −3 487 | 412 |
| Tax | 5 | −5 | −0 | −0 | −0 | −0 | 4 | −0 | 7 | 32 | 56 | 1 252 | −0 | −0 | −0 |
| Net profit | 13 | −58 | −4 | −14 | 21 | 0 | 6 | 0 | 45 | 109 | 214 | 3 614 | −2 103 | −3 487 | 412 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 465 | 504 | 606 | 503 | 644 | 830 | 902 | 2 012 | 2 003 | 3 012 | 12 016 | 6 705 | 5 386 | 5 737 |
| Equity | — | 101 | 97 | 83 | 104 | 104 | 110 | 110 | 156 | 264 | 479 | 4 080 | 1 977 | −1 510 | −1 098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 46 | 169 | 103 | 75 | 512 | 1 318 | 2 500 | 0 | 0 | 0 |
| Short-term debt | 56 | 365 | 407 | 523 | 399 | 494 | 551 | 689 | 1 781 | 1 228 | 1 215 | 5 435 | 4 728 | 6 895 | 6 835 |
| Total debt | 62 | 365 | 407 | 523 | 399 | 540 | 720 | 792 | 1 856 | 1 739 | 2 533 | 7 936 | 4 728 | 6 895 | 6 835 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 16.4% | 16.4% | 2024 | |
| Individual | 11.8% | 11.8% | 2024 | |
| Individual | 9.4% | 9.4% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 | |
| Individual | 7.6% | 7.6% | 2022 | |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 4.6% | 4.6% | 2024 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
Sarepta Studio As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 0.7% | 0.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Marius Hoel Schjerpen | Board of Directors | 0 companies |
| Gøran André Myrland | Chairman | 0 companies |
| Marianne Lerdahl | Board of Directors | 0 companies |
| Mathilde Kvernland | Board of Directors | 0 companies |
| Christian Bull-Hansen | Board of Directors | 0 companies |