| Revenue | NOK 24,7M | +6% |
| EBITDA | NOK 2,7M | +15% |
| Net profit | NOK 1,6M | +16% |
| Total assets | NOK 6,2M | +5% |
| Equity | NOK 847K | +20% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 343 | 20 602 | 20 899 | 23 176 | 24 663 |
| Staff expenses | −3 545 | −4 654 | −3 642 | −4 163 | −4 644 |
| EBITDA | 1 687 | 1 430 | 2 493 | 2 323 | 2 669 |
| Depreciation & amort. | −481 | −271 | −331 | −377 | −365 |
| EBIT | 1 206 | 1 159 | 2 162 | 1 947 | 2 304 |
| Net financials | −88 | −74 | −105 | −143 | −208 |
| Profit before tax | 1 118 | 1 085 | 2 057 | 1 803 | 2 096 |
| Tax | 248 | 239 | 455 | 398 | 463 |
| Net profit | 871 | 846 | 1 601 | 1 405 | 1 633 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 961 | 4 217 | 4 913 | 5 873 | 6 154 |
| Equity | 554 | 500 | 1 102 | 705 | 847 |
| Long-term debt | 975 | 667 | 359 | 1 051 | 817 |
| Short-term debt | 3 432 | 3 049 | 3 451 | 4 117 | 4 491 |
| Total debt | 4 407 | 3 716 | 3 811 | 5 169 | 5 308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Røsjorde | Chief Executive Officer | 0 companies |
| Morten Unneberg Hansen | Board of Directors | 0 companies |