| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -4% |
| Net profit | NOK 435K | +31% |
| Total assets | NOK 8,2M | +7% |
| Equity | NOK 7,8M | +6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 126 | 121 | 126 | 132 | 910 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −5 | −6 | −6 | 97 | 86 | 93 | 101 | 898 | −6 | −8 | −10 | −13 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −5 | −6 | −6 | 97 | 86 | 93 | 101 | 898 | −6 | −8 | −10 | −13 | −13 |
| Net financials | 700 | 996 | 2 718 | 426 | 353 | 3 | 511 | 720 | −645 | 490 | 235 | 782 | 439 | 571 |
| Profit before tax | 696 | 991 | 2 713 | 421 | 450 | 89 | 604 | 820 | 253 | 484 | 227 | 773 | 426 | 557 |
| Tax | −0 | 278 | 144 | 95 | 121 | 22 | 145 | 183 | 336 | 56 | 50 | 170 | 94 | 122 |
| Net profit | 696 | 714 | 2 569 | 325 | 328 | 67 | 459 | 637 | −83 | 428 | 177 | 603 | 332 | 435 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 1 802 | 4 243 | 4 891 | 4 955 | 5 647 | 6 138 | 6 850 | 7 063 | 7 159 | 7 297 | 7 609 | 7 707 | 8 235 |
| Equity | 811 | 1 525 | 4 093 | 4 419 | 4 747 | 4 814 | 5 274 | 5 911 | 5 828 | 6 256 | 6 433 | 7 035 | 7 367 | 7 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 719 | 719 | 719 | 38 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 278 | 150 | 473 | 208 | 113 | 145 | 220 | 1 197 | 873 | 864 | 574 | 340 | 433 |
| Total debt | 0 | 278 | 150 | 473 | 208 | 833 | 864 | 939 | 1 235 | 903 | 864 | 574 | 340 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TF Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Andre Lillebø | Chief Executive Officer | 0 companies |
| Tommy Fredriksen | Deputy Member | 0 companies |