| Revenue | NOK 14M | +33% |
| EBITDA | NOK 319K | +866% |
| Net profit | NOK 106K | +138% |
| Total assets | NOK 3,6M | +34% |
| Equity | NOK 683K | +18% |
| Employees | 19 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 6 652 | 7 341 | 10 036 | 8 200 | 11 309 | 11 854 | 12 617 | 11 618 | 13 680 | 12 573 | 11 095 | 11 184 | 10 591 | 14 040 |
| Staff expenses | −119 | −4 891 | −5 161 | −7 385 | −6 224 | −7 012 | −7 716 | −9 304 | −9 496 | −10 632 | −10 228 | −9 387 | −8 497 | −8 787 | −9 978 |
| EBITDA | −53 | 540 | 539 | 626 | 210 | 1 310 | 1 081 | 287 | 211 | 981 | 951 | 158 | 1 035 | 33 | 319 |
| Depreciation & amort. | −0 | −49 | −144 | −145 | −236 | −257 | −260 | −178 | −167 | −140 | −221 | −263 | −263 | −302 | −205 |
| EBIT | −53 | 491 | 395 | 481 | −26 | 1 053 | 821 | 110 | 45 | 841 | 731 | −105 | 772 | −269 | 114 |
| Net financials | 0 | −9 | −11 | −34 | −84 | −74 | −91 | −33 | −6 | −19 | −11 | −14 | −8 | −9 | −8 |
| Profit before tax | −53 | 482 | 384 | 447 | −110 | 979 | 730 | 76 | 38 | 821 | 720 | −119 | 764 | −279 | 106 |
| Tax | −0 | 119 | 110 | 128 | −0 | 244 | 194 | 39 | 10 | 163 | 152 | −12 | 167 | −0 | −0 |
| Net profit | −53 | 363 | 274 | 319 | −110 | 735 | 536 | 38 | 28 | 658 | 567 | −107 | 597 | −279 | 106 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 1 354 | 1 462 | 1 860 | 1 370 | 4 036 | 3 865 | 2 751 | 2 502 | 3 980 | 4 436 | 3 161 | 3 131 | 2 658 | 3 564 |
| Equity | — | 415 | 195 | 114 | 4 | 740 | 1 276 | 413 | 441 | 799 | 866 | 759 | 856 | 577 | 683 |
| Long-term debt | 0 | 20 | 12 | 0 | 238 | 584 | 330 | 119 | 63 | 234 | 177 | 93 | 0 | 0 | 0 |
| Short-term debt | 102 | 918 | 1 254 | 1 746 | 1 128 | 2 713 | 2 259 | 2 219 | 1 998 | 2 947 | 3 392 | 2 309 | 2 275 | 2 081 | 2 881 |
| Total debt | 102 | 938 | 1 267 | 1 746 | 1 366 | 3 297 | 2 589 | 2 337 | 2 061 | 3 181 | 3 569 | 2 402 | 2 275 | 2 081 | 2 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Povilas Stanevicius | Deputy Member | 0 companies |
| Marius Savickas | Chairman | 0 companies |