| Revenue | NOK 948K | +26% |
| EBITDA | NOK -5,4M | +7% |
| Net profit | NOK -5,1M | +95% |
| Total assets | NOK 595,1M | +0% |
| Equity | NOK 424,9M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 684 | 1 695 | 2 996 | 750 | 948 |
| Staff expenses | −2 147 | −3 321 | −4 931 | −3 772 | −5 434 |
| EBITDA | −9 092 | −4 590 | −4 698 | −5 838 | −5 427 |
| Depreciation & amort. | −55 | −10 | −41 | −49 | −46 |
| EBIT | −9 146 | −4 600 | −4 738 | −5 886 | −5 473 |
| Net financials | 5 495 | 33 779 | 105 183 | −102 323 | −837 |
| Profit before tax | −3 651 | 29 179 | 100 445 | −108 209 | −6 310 |
| Tax | −158 | −242 | −687 | 329 | −1 214 |
| Net profit | −3 493 | 29 421 | 101 132 | −108 539 | −5 096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 360 302 | 455 285 | 630 610 | 592 585 | 595 142 |
| Equity | 315 562 | 344 983 | 478 495 | 429 956 | 424 861 |
| Long-term debt | 8 310 | 12 281 | 44 112 | 51 198 | 3 484 |
| Short-term debt | 21 430 | 78 021 | 108 003 | 111 431 | 166 798 |
| Total debt | 29 740 | 90 302 | 152 115 | 162 629 | 170 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72% | 72% | 2023 | |
| Company | 24% | 24% | 2023 | |
| Company | 4% | 4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Mikalsen | Chief Executive Officer | 0 companies |
| John Arild Ertvaag | Board of Directors | 0 companies |
| Ole Ertvaag | Board of Directors | 0 companies |
| Sindre Ertvaag | Chairman | 0 companies |