Riskpilot← Back to searchSign inGet full accessFRØYA SALMON AS
ASActiveOrg 996100340Havet 45, 8370 LeknesSupport activities for fishing and aquaculture · NACE 0330Est. 20103 employees
Revenue 2024
NOK 54M
+147% vs 2023
EBITDA margin
11.1%
+78% vs 2023
Equity ratio
35.1%
Financial strength
Net profit 2024
NOK 5,6M
+104% vs 2023
| Revenue | NOK 54M | +147% |
| EBITDA | NOK 6M | +78% |
| Net profit | NOK 5,6M | +104% |
| Total assets | NOK 49M | +80% |
| Equity | NOK 17,2M | -1% |
| Employees | 3 | — |
Legal name
FRØYA SALMON AS
Org number
996100340
Legal form
Aksjeselskap
NACE code
0330 · Support activities for fishing and aquaculture
Founded
26. oktober 2010
Share capital
NOK 1 500 000
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Utvikle nyskapende fiskeprodukter for kommersielt salg.
Address
Havet 45, 8370 Leknes
Phone
+4745634390
Email
post@froyasalmon.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 517 | 9 206 | 16 869 | 15 701 | 26 962 | 136 236 | 136 694 | 56 117 | 27 568 | 31 953 | 23 687 | 21 902 | 54 018 |
| Staff expenses | −165 | −610 | −903 | −556 | 1 | −0 | −1 255 | −2 059 | −1 937 | −1 930 | −5 797 | −2 785 | −3 252 | −4 900 |
| EBITDA | −228 | −1 275 | 3 919 | 10 539 | 8 257 | −14 400 | 7 919 | −613 | 5 917 | 17 619 | 6 133 | 5 813 | 3 357 | 5 983 |
| Depreciation & amort. | −0 | −0 | −530 | −545 | −619 | −162 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −228 | −1 275 | 3 388 | 9 993 | 7 637 | −14 562 | 7 919 | −613 | 5 917 | 17 619 | 6 133 | 5 813 | 3 357 | 5 983 |
| Net financials | 3 | 15 | 2 | 19 | 52 | 4 | 181 | −64 | 101 | −9 034 | −14 | 303 | 223 | 1 258 |
| Profit before tax | −225 | −1 261 | 3 390 | 10 012 | 7 690 | −14 558 | 8 099 | −677 | 6 017 | 8 585 | 6 119 | 6 116 | 3 580 | 7 241 |
| Tax | −0 | −0 | 940 | 2 707 | 2 052 | −3 508 | 2 000 | −92 | 1 339 | 1 893 | 1 359 | 1 378 | 821 | 1 621 |
| Net profit | −225 | −1 261 | 2 450 | 7 305 | 5 638 | −11 050 | 6 099 | −586 | 4 678 | 6 692 | 4 760 | 4 737 | 2 759 | 5 620 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607 | 3 540 | 8 605 | 19 379 | 21 820 | 14 556 | 30 219 | 25 919 | 21 294 | 40 798 | 38 880 | 37 935 | 27 232 | 48 983 |
| Equity | 465 | 2 504 | 5 729 | 13 034 | 18 672 | 7 621 | 13 720 | 13 135 | 17 813 | 18 043 | 17 870 | 17 629 | 17 404 | 17 217 |
| Long-term debt | 0 | 0 | 299 | 334 | 352 | 0 | 0 | 0 | 92 | 162 | 130 | 104 | 83 | 67 |
| Short-term debt | 141 | 1 036 | 2 577 | 6 011 | 2 796 | 6 935 | 16 499 | 12 784 | 3 389 | 22 593 | 20 880 | 20 202 | 9 745 | 31 700 |
| Total debt | 141 | 1 036 | 2 876 | 6 345 | 3 148 | 6 935 | 16 499 | 12 784 | 3 481 | 22 755 | 21 010 | 20 306 | 9 828 | 31 766 |
EBITDA margin
11.1%
This company
15.8%
Market median
-30% vs market
20102024
Equity ratio
35.1%
This company
38.2%
Market median
+8% vs market
20102024
Return on equity
32.6%
This company
18.4%
Market median
+77% vs market
20102024
Net profit margin
10.4%
This company
8.1%
Market median
+28% vs market
20102024
Asset turnover
1.10×
This company
1.12×
Market median
+2% vs market
20102024
Debt / equity
1.85×
This company
0.62×
Market median
-198% vs market
20102024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy Member | Deputy Member | 2020 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lofotprodukt As | Company | 100.0% | 100.0% | 2024 |
Insula As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Kverva As
FRØYA SALMON AS Board members of FRØYA SALMON AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Solhaug | Deputy Member | 0 companies |
| Henrik Vikjær Andersen | Chief Executive Officer | 0 companies |
| Sigvald Arctander Rist | Chairman | 0 companies |
| Marius Josefsen | Board of Directors | 0 companies |