| Revenue | NOK 1,4M | -6% |
| EBITDA | NOK 447K | -24% |
| Net profit | NOK 233K | +136% |
| Total assets | NOK 6,8M | +0% |
| Equity | NOK 2,1M | +12% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 174 | 838 | 1 174 | 1 138 | 1 762 | 1 232 | 1 281 | 1 604 | 1 514 | 1 421 |
| Staff expenses | −23 | −0 | −0 | −0 | −0 | −0 | −194 | −518 | −404 | −338 | −67 | −83 | −483 | −726 | −828 |
| EBITDA | −25 | −36 | −14 | −20 | −28 | 169 | 576 | 559 | 566 | 1 257 | 1 050 | 1 129 | 901 | 589 | 447 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −30 | −30 |
| EBIT | −25 | −36 | −14 | −20 | −28 | 169 | 576 | 559 | 566 | 1 257 | 1 050 | 1 129 | 871 | 559 | 417 |
| Net financials | 76 | 366 | 186 | 235 | −3 495 | −330 | −100 | 6 | −413 | −305 | 244 | −283 | 1 460 | −1 201 | −77 |
| Profit before tax | 51 | 330 | 172 | 214 | −3 523 | −161 | 476 | 566 | 153 | 952 | 1 293 | 846 | 2 331 | −642 | 340 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 121 | 133 | 125 | 271 | 227 | 259 | 144 | −0 | 107 |
| Net profit | 51 | 330 | 172 | 214 | −3 523 | −161 | 355 | 433 | 29 | 681 | 1 066 | 587 | 2 187 | −642 | 233 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 267 | 3 640 | 4 601 | 4 850 | 356 | 157 | 684 | 1 378 | 678 | 1 024 | 1 435 | 1 545 | 7 778 | 6 791 | 6 790 |
| Equity | 151 | 481 | 653 | 868 | −2 655 | −2 817 | −2 461 | −2 029 | −2 000 | −1 319 | −253 | 334 | 2 521 | 1 880 | 2 113 |
| Long-term debt | 0 | 0 | 3 022 | 2 997 | 2 997 | 2 881 | 2 755 | 2 520 | 2 222 | 1 819 | 863 | 492 | 4 832 | 4 319 | 4 177 |
| Short-term debt | 3 116 | 11 | 925 | 986 | 14 | 92 | 390 | 887 | 455 | 524 | 825 | 719 | 425 | 592 | 500 |
| Total debt | 3 116 | 3 158 | 3 947 | 3 983 | 3 011 | 2 973 | 3 145 | 3 407 | 2 678 | 2 343 | 1 688 | 1 211 | 5 257 | 4 911 | 4 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2010 | — | — |
RH Deputy Member | Deputy Member | 2010 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hatlevik | Deputy Member | 0 companies |
| Runar Hatlevik | Deputy Member | 0 companies |
| Amund Møgster Hatlevik | Chief Executive Officer | 0 companies |