| Revenue | NOK 40,8M | +5% |
| EBITDA | NOK 6M | -48% |
| Net profit | NOK 1,4M | -82% |
| Total assets | NOK 44,9M | -18% |
| Equity | NOK 22,9M | +1% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 788 | 0 | 2 026 | 3 334 | 4 534 | 5 229 | 9 562 | 24 205 | 12 294 | 11 273 | 13 246 | 38 801 | 40 807 |
| Staff expenses | −0 | −0 | −901 | −1 193 | −1 261 | −1 356 | −428 | −10 | −2 119 | −1 369 | −2 854 | −3 716 | −3 118 | −2 832 |
| EBITDA | −611 | −2 652 | −6 043 | −4 185 | −3 154 | −1 763 | −333 | 2 231 | 2 688 | 4 922 | −4 725 | −3 970 | 11 507 | 6 038 |
| Depreciation & amort. | −0 | −0 | −0 | −557 | −771 | −666 | −165 | −104 | −44 | −5 | −22 | −63 | −4 926 | −4 896 |
| EBIT | −611 | −2 652 | −6 043 | −4 742 | −3 925 | −2 429 | −498 | 2 127 | 2 644 | 4 916 | −4 747 | −4 033 | 6 581 | 1 142 |
| Net financials | 0 | 0 | 7 | 9 | −6 | −1 | −58 | −25 | −44 | 6 | −60 | 15 | 983 | 665 |
| Profit before tax | −611 | −2 652 | −6 036 | −4 733 | −3 932 | −2 430 | −555 | 2 103 | 2 600 | 4 923 | −4 807 | −4 018 | 7 564 | 1 807 |
| Tax | −172 | −278 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | 408 |
| Net profit | −439 | −2 374 | −6 036 | −4 733 | −3 932 | −2 430 | −555 | 2 103 | 2 600 | 4 923 | −4 807 | −4 018 | 7 634 | 1 400 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 40 | 687 | 2 077 | 2 770 | 9 265 | 1 288 | 4 962 | 10 204 | 19 692 | 20 874 | 35 560 | 54 811 | 44 925 |
| Equity | 109 | −1 550 | −7 587 | −12 320 | −2 152 | 1 418 | 863 | 2 966 | 5 566 | 14 497 | 13 459 | 13 816 | 22 740 | 22 943 |
| Long-term debt | 0 | 0 | 8 091 | 14 128 | 4 574 | 7 075 | 0 | 0 | 0 | 0 | 0 | 0 | 294 | 364 |
| Short-term debt | 0 | 1 591 | 183 | 269 | 347 | 772 | 425 | 1 996 | 4 639 | 5 195 | 7 415 | 21 744 | 31 777 | 21 618 |
| Total debt | 0 | 1 591 | 8 273 | 14 397 | 4 922 | 7 847 | 425 | 1 996 | 4 639 | 5 195 | 7 415 | 21 744 | 32 071 | 21 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Voca As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Nylund | Chief Executive Officer | 0 companies |
| Camilla Bowitz Nylund | Chief Executive Officer | 0 companies |
| Tom Fidjeland | Board of Directors | 0 companies |
| Kjell Skappel | Board of Directors | 0 companies |
| Torbjørn Engedal | Chairman | 0 companies |
| Stig Martin Grøsfjeld Larsen | Board of Directors | 0 companies |