| Revenue | NOK 9K | — |
| EBITDA | NOK -262K | +45% |
| Net profit | NOK -238K | +39% |
| Total assets | NOK 255K | -16% |
| Equity | NOK 20K | -92% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 | 3 083 | 8 042 | 9 242 | 2 995 | 7 292 | 30 | 0 | 0 | 9 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −20 | −8 | 0 | −52 | 678 | 554 | 1 185 | 69 | 579 | −275 | −127 | −476 | −262 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −20 | −8 | 0 | −52 | 678 | 554 | 1 185 | 69 | 579 | −275 | −127 | −476 | −262 |
| Net financials | −59 | 5 | 4 | −85 | −85 | −398 | −12 | −10 | −190 | −206 | −38 | −65 | −21 | −7 |
| Profit before tax | −71 | −15 | −4 | −85 | −136 | 280 | 542 | 1 175 | −122 | 373 | −313 | −192 | −496 | −269 |
| Tax | 0 | −0 | −0 | −33 | −32 | 70 | 228 | 270 | −215 | 83 | −0 | −111 | −109 | −31 |
| Net profit | −71 | 43 | −4 | −52 | −105 | 210 | 313 | 905 | 94 | 289 | −313 | −81 | −387 | −238 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 374 | 1 427 | 1 413 | 1 813 | 3 254 | 10 928 | 13 565 | 6 755 | 6 710 | 2 089 | 1 805 | 1 601 | 304 | 255 |
| Equity | 374 | 417 | 413 | 361 | 256 | 466 | 779 | 1 684 | 953 | 1 039 | 726 | 645 | 258 | 20 |
| Long-term debt | 0 | 1 000 | 0 | 1 400 | 1 400 | 8 239 | 6 169 | 3 540 | 3 770 | 0 | 1 000 | 1 000 | −6 | 0 |
| Short-term debt | 0 | 11 | 1 000 | 52 | 1 598 | 2 223 | 6 616 | 1 531 | 1 987 | 1 050 | 78 | −44 | 52 | 235 |
| Total debt | 1 000 | 1 011 | 1 000 | 1 452 | 2 998 | 10 462 | 12 785 | 5 071 | 5 757 | 1 050 | 1 078 | 956 | 46 | 235 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Magne Eidem | Chairman | 0 companies |
| Ola Ebenhardt Eidem | Chairman | 0 companies |