| Revenue | NOK 13,9M | +6% |
| EBITDA | NOK 212K | +74% |
| Net profit | NOK 128K | +256% |
| Total assets | NOK 3,7M | -1% |
| Equity | NOK 1,5M | +10% |
| Employees | 14 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 5 700 | 6 816 | 9 161 | 10 921 | 11 966 | 11 642 | 7 075 | 2 817 | 2 844 | 3 940 | 3 299 | 6 488 | 13 125 | 13 864 |
| Staff expenses | −525 | −3 886 | −4 405 | −6 266 | −7 632 | −7 974 | −7 944 | −4 082 | −2 149 | −2 781 | −2 918 | −2 471 | −3 971 | −9 635 | −10 167 |
| EBITDA | 14 | 165 | 240 | 695 | 545 | 960 | 743 | 1 222 | −1 167 | −920 | 28 | 26 | 172 | 122 | 212 |
| Depreciation & amort. | −12 | −143 | −92 | −102 | −161 | −160 | −82 | −23 | −0 | −0 | −0 | −1 | −34 | −45 | −69 |
| EBIT | 2 | 22 | 148 | 594 | 384 | 800 | 661 | 1 199 | −1 167 | −920 | 28 | 25 | 138 | 77 | 143 |
| Net financials | 0 | 0 | 4 | 12 | 26 | 20 | 30 | 24 | 13 | 6 | 1 | 0 | 7 | 7 | 20 |
| Profit before tax | 2 | 23 | 152 | 606 | 410 | 819 | 691 | 1 223 | −1 154 | −914 | 28 | 26 | 145 | 84 | 164 |
| Tax | −1 | 7 | 43 | 171 | 112 | 223 | 174 | 290 | −253 | −201 | 6 | 6 | 32 | 48 | 36 |
| Net profit | 4 | 16 | 109 | 435 | 298 | 596 | 517 | 933 | −901 | −712 | 22 | 20 | 113 | 36 | 128 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 1 034 | 1 548 | 3 036 | 2 462 | 2 782 | 3 355 | 2 902 | 1 752 | 1 097 | 1 186 | 1 725 | 3 290 | 3 745 | 3 702 |
| Equity | 104 | 120 | 157 | 147 | 100 | 621 | 1 139 | 2 072 | 1 170 | 458 | 480 | 1 178 | 1 291 | 1 327 | 1 454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 914 | 1 391 | 2 889 | 2 362 | 2 161 | 2 217 | 831 | 582 | 639 | 706 | 547 | 1 999 | 2 418 | 2 248 |
| Total debt | 468 | 914 | 1 391 | 2 889 | 2 362 | 2 161 | 2 217 | 831 | 582 | 639 | 706 | 547 | 1 999 | 2 418 | 2 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Angen Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Angen | Chief Executive Officer | 0 companies |
| Kari Angen Smestad | Deputy Member | 0 companies |
| Jon Smestad | Chairman | 0 companies |