| Revenue | NOK 654K | -34% |
| EBITDA | NOK 41K | +116% |
| Net profit | NOK 37K | +123% |
| Total assets | NOK 2,6M | -2% |
| Equity | NOK 499K | -2% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 109 | 379 | 655 | 1 104 | 1 274 | 1 569 | 2 488 | 1 150 | 1 539 | 1 799 | 1 802 | 947 | 985 | 654 |
| Staff expenses | −0 | −0 | −651 | −1 016 | −701 | −722 | −699 | −459 | −182 | −121 | −302 | −190 | −589 | −464 | −74 |
| EBITDA | −88 | −5 | −1 203 | −1 230 | −341 | −808 | −628 | 280 | −330 | 236 | 271 | 239 | −445 | −265 | 41 |
| Depreciation & amort. | −0 | −4 | −38 | −166 | −188 | −188 | −189 | −167 | −145 | −146 | −149 | −149 | −135 | −27 | −5 |
| EBIT | −88 | −9 | −1 241 | −1 397 | −529 | −996 | −817 | 113 | −475 | 90 | 122 | 90 | −580 | −292 | 36 |
| Net financials | 0 | −8 | −7 | −23 | −70 | −161 | −139 | −107 | −84 | −81 | −78 | −75 | 6 | −10 | 15 |
| Profit before tax | −88 | −18 | −1 247 | −1 420 | −599 | −1 158 | −956 | 6 | −559 | 10 | 44 | 15 | −574 | −302 | 51 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −318 | −161 | −0 | −0 | −55 | −0 | −203 | −138 | 13 |
| Net profit | −88 | −18 | −1 247 | −1 420 | −599 | −1 158 | −638 | 168 | −559 | 10 | 99 | 15 | −371 | −164 | 37 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 232 | 1 872 | 1 641 | 3 091 | 2 921 | 1 292 | 3 223 | 3 325 | 4 000 | 4 789 | 1 801 | 2 254 | 2 611 | 2 565 |
| Equity | 17 | −1 | −1 248 | −2 669 | −1 753 | −1 502 | −1 132 | 76 | −483 | −473 | −178 | −163 | 184 | 508 | 499 |
| Long-term debt | 0 | 0 | 0 | 979 | 979 | 1 680 | 1 680 | 1 680 | 1 680 | 1 512 | 1 512 | 1 349 | 1 929 | 1 929 | 1 885 |
| Short-term debt | 108 | 233 | 3 121 | 3 330 | 3 864 | 2 743 | 745 | 1 467 | 2 128 | 2 961 | 3 454 | 615 | 141 | 174 | 181 |
| Total debt | 108 | 233 | 3 121 | 4 309 | 4 843 | 4 423 | 2 425 | 3 147 | 3 808 | 4 473 | 4 966 | 1 963 | 2 070 | 2 103 | 2 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prospera Partners As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mohr Sunde | Chief Executive Officer | 0 companies |
| Christer Andre Kraft | Chairman | 0 companies |
| Tore Haadem Titland | Board of Directors | 0 companies |
| Jan-Tore Christiansen | Board of Directors | 0 companies |
| Halvor Mohr Einung | Chairman | 0 companies |