| Revenue | NOK 179,7M | +2% |
| EBITDA | NOK 22M | +46% |
| Net profit | NOK 12,8M | +34% |
| Total assets | NOK 150,1M | +12% |
| Equity | NOK 46,5M | +4% |
| Employees | 67 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 867 | 27 833 | 37 885 | 46 681 | 45 924 | 45 715 | 54 592 | 75 326 | 104 044 | 115 624 | 144 309 | 156 431 | 176 085 | 179 658 |
| Staff expenses | −2 333 | −7 547 | −9 728 | −11 581 | −12 376 | −11 307 | −14 733 | −17 903 | −23 330 | −25 304 | −26 964 | −32 554 | −38 950 | −44 767 |
| EBITDA | 145 | 1 743 | 2 294 | 2 969 | 3 735 | 4 081 | 4 575 | 3 939 | 12 136 | 11 656 | 20 980 | 18 490 | 15 026 | 21 975 |
| Depreciation & amort. | −74 | −490 | −0 | −0 | −709 | −942 | −947 | −1 043 | −933 | −989 | −1 067 | −992 | −1 202 | −2 423 |
| EBIT | 71 | 1 252 | 2 294 | 2 969 | 3 026 | 3 139 | 3 628 | 2 896 | 11 203 | 10 667 | 19 913 | 17 498 | 13 825 | 19 552 |
| Net financials | −79 | −82 | −447 | −611 | −654 | −344 | −824 | −617 | −1 022 | −443 | −315 | 549 | −1 494 | −3 100 |
| Profit before tax | −8 | 1 170 | 1 847 | 2 358 | 2 373 | 2 795 | 2 804 | 2 279 | 10 181 | 10 224 | 19 598 | 18 047 | 12 330 | 16 452 |
| Tax | −1 | 333 | 494 | 700 | 650 | 719 | 682 | 497 | 2 217 | 2 228 | 4 325 | 3 985 | 2 735 | 3 620 |
| Net profit | −7 | 837 | 1 353 | 1 658 | 1 722 | 2 076 | 2 122 | 1 783 | 7 964 | 7 995 | 15 273 | 14 062 | 9 595 | 12 832 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 388 | 11 245 | 14 501 | 19 153 | 26 987 | 26 951 | 42 969 | 49 924 | 54 709 | 64 815 | 92 074 | 102 854 | 133 650 | 150 074 |
| Equity | 992 | 2 082 | 3 435 | 5 093 | 6 815 | 8 891 | 10 263 | 11 046 | 18 010 | 21 005 | 31 278 | 35 341 | 44 936 | 46 518 |
| Long-term debt | 4 141 | 3 652 | 3 032 | 2 249 | 6 095 | 5 124 | 12 349 | 11 747 | 11 031 | 10 373 | 9 769 | 9 103 | 46 254 | 44 452 |
| Short-term debt | 3 255 | 5 511 | 8 035 | 11 811 | 14 077 | 12 936 | 20 357 | 27 131 | 25 568 | 33 336 | 50 926 | 58 310 | 42 360 | 59 004 |
| Total debt | 7 396 | 9 163 | 11 067 | 14 060 | 20 172 | 18 060 | 32 706 | 38 879 | 36 599 | 43 710 | 60 696 | 67 413 | 88 614 | 103 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gilroy Invest As | Company | 19.2% | 19.2% | 2024 |
Øvrelid As | Company | 19.2% | 19.2% | 2024 |
Tingvoll-Invest As | Company | 19.2% | 19.2% | 2024 |
Sosada Invest As | Company | 19.2% | 19.2% | 2024 |
Hasa Invest As | Company | 19.2% | 19.2% | 2024 |
Solia Invest As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Garnes | Chief Executive Officer | 0 companies |
| Asbjørn Pilskog | Board of Directors | 0 companies |
| Nils Petter Haddal | Board of Directors | 0 companies |
| Joar Øvrelid | Board of Directors | 0 companies |
| Laila Gjerdsbakk | Board of Directors | 0 companies |
| Harry Magnus Tingvoll | Board of Directors | 0 companies |
| Monica Nipen | Board of Directors | 0 companies |
| Steinar Kulen | Chairman | 0 companies |