| Revenue | NOK 4,5M | +38% |
| EBITDA | NOK -2,7M | +6% |
| Net profit | NOK -4,1M | -68% |
| Total assets | NOK 2,8M | -38% |
| Equity | NOK -5,7M | -268% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 097 | 9 763 | 7 937 | 3 264 | 4 513 |
| Staff expenses | −1 659 | −1 702 | −1 610 | −1 757 | −2 144 |
| EBITDA | 522 | 347 | 419 | −2 874 | −2 711 |
| Depreciation & amort. | −11 | −21 | −5 | −9 | −41 |
| EBIT | 511 | 326 | 414 | −2 883 | −2 752 |
| Net financials | −56 | −68 | −115 | −205 | −432 |
| Profit before tax | 455 | 258 | 299 | −3 088 | −3 185 |
| Tax | 100 | 57 | 66 | −629 | 949 |
| Net profit | 355 | 201 | 233 | −2 458 | −4 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 682 | 4 094 | 4 643 | 4 486 | 2 776 |
| Equity | 483 | 684 | 917 | −1 542 | −5 675 |
| Long-term debt | 821 | 724 | 629 | 3 639 | 5 793 |
| Short-term debt | 3 379 | 2 686 | 3 097 | 2 389 | 2 659 |
| Total debt | 4 199 | 3 410 | 3 727 | 6 028 | 8 451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GF Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Håkon Øien Hove | Chief Executive Officer | 0 companies |
| Geir Frøland | Chief Executive Officer | 0 companies |
| Roger Andersen | Chairman | 0 companies |
| Henriette Solbakken | Chairman | 0 companies |
| Thomas Bjålid | Board of Directors | 0 companies |
| Jostein Hylland | Board of Directors | 0 companies |