Riskpilot← Back to searchSign inGet full accessVILMAR AS
ASActiveOrg 996132994Løkkegata 9, 2615 LillehammerComputer programming activities · NACE 6210Est. 201010 employeesvilmar.no
Revenue 2025
NOK 14,8M
-5% vs 2024
EBITDA margin
8.9%
+1709% vs 2024
Equity ratio
0.5%
Financial strength
Net profit 2025
NOK 937K
+5845% vs 2024
| Revenue | NOK 14,8M | -5% |
| EBITDA | NOK 1,3M | +1709% |
| Net profit | NOK 937K | +5845% |
| Total assets | NOK 3,7M | -27% |
| Equity | NOK 20K | +101% |
| Employees | 10 | — |
Legal name
VILMAR AS
Org number
996132994
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
3. november 2010
Share capital
NOK 30 000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets leder eller daglig leder hver for seg.
Company purpose
Utvikling, tjenester og produkter innenfor webteknologi og investering i faste eiendommer og hva det der hører under.
Address
Løkkegata 9, 2615 Lillehammer
Phone
+4793803450
Email
support@vangenplotz.no
Website
vilmar.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 837 | 5 953 | 0 | 8 643 | 11 993 | 15 586 | 19 605 | 23 007 | 23 361 | 24 201 | 22 322 | 23 460 | 19 390 | 15 547 | 14 839 |
| Staff expenses | −1 694 | −3 347 | −0 | −5 179 | −7 475 | −9 877 | −12 394 | −14 985 | −16 935 | −16 872 | −16 002 | −14 709 | −13 263 | −8 935 | −9 511 |
| EBITDA | 340 | 1 233 | 0 | 1 468 | 1 604 | 1 483 | 1 949 | 2 082 | 714 | 1 033 | −548 | 327 | −3 122 | 73 | 1 325 |
| Depreciation & amort. | −0 | −0 | −0 | −31 | −57 | −92 | −81 | −109 | −137 | −149 | −121 | −93 | −83 | −48 | −26 |
| EBIT | 340 | 1 233 | 0 | 1 437 | 1 547 | 1 391 | 1 869 | 1 973 | 577 | 884 | −669 | 234 | −3 206 | 26 | 1 299 |
| Net financials | −1 | 4 | 0 | 15 | 5 | −3 | −7 | 4 | −17 | −59 | −17 | −29 | −60 | −42 | −93 |
| Profit before tax | 338 | 1 237 | 0 | 1 452 | 1 552 | 1 388 | 1 862 | 1 976 | 560 | 825 | −686 | 204 | −3 266 | −16 | 1 206 |
| Tax | 97 | 349 | −0 | 397 | 422 | 404 | 411 | 456 | 125 | 181 | −146 | 47 | −712 | −0 | 269 |
| Net profit | 241 | 888 | 0 | 1 055 | 1 130 | 984 | 1 451 | 1 521 | 435 | 644 | −540 | 157 | −2 554 | −16 | 937 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 013 | 2 562 | — | 4 358 | 5 788 | 6 164 | 7 744 | 8 364 | 5 677 | 5 916 | 3 833 | 5 308 | 5 344 | 5 127 | 3 726 |
| Equity | 396 | 764 | — | 1 558 | 1 888 | 2 272 | 3 223 | 796 | 831 | 875 | 336 | 493 | −2 061 | −2 077 | 20 |
| Long-term debt | 4 | 6 | 0 | 3 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 1 792 | 0 | 2 797 | 3 889 | 3 892 | 4 521 | 7 568 | 4 846 | 5 041 | 3 498 | 4 815 | 7 405 | 7 204 | 3 706 |
| Total debt | 617 | 1 798 | 0 | 2 800 | 3 900 | 3 892 | 4 521 | 7 568 | 4 846 | 5 041 | 3 498 | 4 815 | 7 405 | 7 204 | 3 706 |
EBITDA margin
8.9%
This company
15.8%
Market median
-44% vs market
20112025
Equity ratio
0.5%
This company
38.2%
Market median
-99% vs market
20112025
Return on equity
4723.9%
This company
18.4%
Market median
+25573% vs market
20112025
Net profit margin
6.3%
This company
8.1%
Market median
-22% vs market
20112025
Asset turnover
3.98×
This company
1.12×
Market median
+255% vs market
20112025
Debt / equity
186.84×
This company
0.62×
Market median
-30035% vs market
20112025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vilmar Holding As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Vilmar Holding As
VILMAR AS Board members of VILMAR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ivan Samsonstuen | Chief Executive Officer | 0 companies |
| Pål Messenlien | Chief Executive Officer | 0 companies |
| Thorgrim Bellon Kristiansen | Chief Executive Officer | 0 companies |
| Bjarte Eikeland | Board of Directors | 0 companies |
| Magnar Erik Øyhovden | Board of Directors | 0 companies |
| Hilde Walter Moland | Board of Directors | 0 companies |
| Magnar Bakketeig | Chairman | 0 companies |
| Bjørn Einarsen | Board of Directors | 0 companies |
| Nils Arne Nordheim | Chairman | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |