| Revenue | NOK 3,5M | -24% |
| EBITDA | NOK 2,3M | -32% |
| Net profit | NOK 15,1M | +183% |
| Total assets | NOK 34,5M | +76% |
| Equity | NOK 33,6M | +82% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 434 | 4 197 | 5 075 | 3 307 | 4 147 | 4 886 | 5 802 | 5 614 | 5 912 | 5 627 | 6 242 | 6 063 | 6 691 | 6 452 | 4 586 | 3 464 |
| Staff expenses | −0 | −178 | −846 | −724 | −983 | −837 | −784 | −815 | −2 409 | −1 002 | −1 276 | −1 264 | −1 300 | −1 317 | −919 | −815 |
| EBITDA | 2 434 | 3 894 | 3 847 | 2 254 | 2 841 | 3 743 | 4 497 | 4 432 | 3 215 | 4 286 | 4 738 | 4 460 | 5 185 | 4 846 | 3 351 | 2 292 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −9 | −0 | −3 | −4 | −3 |
| EBIT | 2 434 | 3 894 | 3 847 | 2 254 | 2 841 | 3 743 | 4 497 | 4 432 | 3 215 | 4 278 | 4 729 | 4 450 | 5 185 | 4 843 | 3 347 | 2 289 |
| Net financials | 0 | 89 | 173 | 138 | 272 | 203 | 263 | 781 | 156 | 2 677 | 718 | 260 | 279 | 331 | 2 779 | 13 446 |
| Profit before tax | 2 434 | 3 983 | 4 021 | 2 392 | 3 113 | 3 947 | 4 761 | 5 213 | 3 371 | 6 955 | 5 447 | 4 711 | 5 464 | 5 174 | 6 126 | 15 736 |
| Tax | 680 | 1 101 | 1 099 | 642 | 775 | 1 018 | 1 148 | 1 073 | 744 | 948 | 1 045 | 980 | 1 142 | 1 070 | 770 | 589 |
| Net profit | 1 754 | 2 882 | 2 921 | 1 749 | 2 338 | 2 929 | 3 613 | 4 140 | 2 627 | 6 007 | 4 402 | 3 730 | 4 322 | 4 104 | 5 356 | 15 147 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 537 | 4 711 | 5 507 | 6 152 | 6 498 | 7 367 | 5 969 | 9 409 | 10 630 | 16 558 | 18 140 | 20 684 | 18 237 | 17 942 | 19 582 | 34 539 |
| Equity | 1 859 | 1 936 | 3 458 | 3 207 | 2 995 | 2 724 | 3 737 | 6 377 | 9 004 | 12 061 | 15 463 | 12 194 | 12 216 | 13 120 | 18 476 | 33 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Short-term debt | 1 289 | 2 775 | 2 049 | 2 945 | 3 503 | 4 643 | 1 532 | 3 032 | 1 626 | 4 497 | 2 676 | 8 490 | 6 021 | 4 822 | 1 104 | 915 |
| Total debt | 1 289 | 2 775 | 2 049 | 2 945 | 3 503 | 4 643 | 2 232 | 3 032 | 1 626 | 4 497 | 2 676 | 8 490 | 6 021 | 4 823 | 1 106 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ottar Sylte | Deputy Member | 0 companies |
| Gaute Munkeby | Chairman | 0 companies |