| Revenue | NOK 33K | -92% |
| EBITDA | NOK -2M | +10% |
| Net profit | NOK -2M | -46% |
| Total assets | NOK 5,3M | +77% |
| Equity | NOK 9K | +100% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 119 | 1 007 | 528 | 417 | 33 |
| Staff expenses | −806 | −1 343 | −1 514 | −1 687 | −1 687 |
| EBITDA | −962 | −968 | −1 357 | −2 178 | −1 961 |
| Depreciation & amort. | −20 | −15 | −9 | −9 | −9 |
| EBIT | −982 | −983 | −1 366 | −2 187 | −1 970 |
| Net financials | −10 | −13 | −18 | 448 | −3 |
| Profit before tax | −993 | −997 | −1 384 | −1 739 | −1 973 |
| Tax | −334 | −308 | −331 | −384 | −0 |
| Net profit | −659 | −689 | −1 053 | −1 355 | −1 973 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 446 | 2 069 | 2 131 | 3 007 | 5 308 |
| Equity | −2 597 | −2 193 | −2 072 | −2 065 | 9 |
| Long-term debt | 4 665 | 4 025 | 3 824 | 4 669 | 5 023 |
| Short-term debt | 378 | 237 | 378 | 403 | 276 |
| Total debt | 5 042 | 4 262 | 4 203 | 5 072 | 5 299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.67% | 91.67% | 2022 | |
| Company | 8.33% | 8.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Iversen | Deputy Member | 0 companies |
| Lars Rye Iversen | Chairman | 0 companies |