| Revenue | NOK 6,3M | -10% |
| EBITDA | NOK 227K | +33% |
| Net profit | NOK 184K | +67% |
| Total assets | NOK 3M | +10% |
| Equity | NOK 1,7M | +13% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 3 700 | 2 790 | 2 861 | 3 274 | 4 236 | 5 614 | 5 642 | 5 263 | 5 334 | 5 932 | 4 706 | 4 493 | 7 028 | 6 316 |
| Staff expenses | −181 | −1 989 | −2 047 | −2 000 | −2 162 | −2 476 | −2 627 | −3 095 | −3 355 | −3 113 | −3 952 | −3 054 | −2 952 | −4 919 | −4 160 |
| EBITDA | 185 | 415 | −76 | 100 | 167 | 446 | 672 | 531 | 449 | 193 | 207 | 131 | −468 | 170 | 227 |
| Depreciation & amort. | −6 | −57 | −77 | −74 | −58 | −52 | −95 | −84 | −75 | −57 | −68 | −62 | −62 | −49 | −33 |
| EBIT | 178 | 357 | −153 | 26 | 109 | 394 | 576 | 447 | 373 | 136 | 139 | 69 | −530 | 121 | 194 |
| Net financials | 0 | 0 | −7 | −8 | −6 | −11 | −4 | −3 | −2 | −1 | 0 | −1 | 0 | −11 | −10 |
| Profit before tax | 178 | 357 | −161 | 18 | 104 | 383 | 572 | 445 | 371 | 135 | 140 | 69 | −530 | 110 | 184 |
| Tax | 50 | 100 | −16 | −0 | 8 | 107 | 159 | 94 | 86 | 33 | 34 | 18 | 10 | −0 | −0 |
| Net profit | 128 | 257 | −145 | 18 | 95 | 277 | 413 | 351 | 285 | 102 | 106 | 50 | −539 | 110 | 184 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 1 388 | 1 011 | 1 230 | 1 606 | 1 507 | 1 999 | 2 276 | 2 950 | 2 923 | 3 103 | 2 602 | 1 877 | 2 682 | 2 955 |
| Equity | 288 | 545 | 400 | 418 | 513 | 790 | 1 203 | 1 553 | 1 838 | 1 940 | 2 046 | 1 896 | 1 356 | 1 467 | 1 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 828 | 611 | 813 | 1 086 | 717 | 796 | 723 | 1 112 | 983 | 1 057 | 706 | 520 | 1 215 | 1 304 |
| Total debt | 486 | 843 | 611 | 813 | 1 093 | 717 | 796 | 723 | 1 112 | 983 | 1 057 | 706 | 520 | 1 215 | 1 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haldde Arkitekter As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Langli | Chief Executive Officer | 0 companies |
| Terje Kildal Rønning | Chairman | 0 companies |
| Solveig Thoresen | Board of Directors | 0 companies |
| Bente Mannsverk | Board of Directors | 0 companies |