| Revenue | NOK 350K | +0% |
| EBITDA | NOK 168K | +362% |
| Net profit | NOK 145K | +212% |
| Total assets | NOK 1,1M | -31% |
| Equity | NOK 1,1M | +16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 787 | 834 | 757 | 350 | 350 |
| Staff expenses | −268 | −635 | −787 | −135 | 13 |
| EBITDA | −465 | −198 | −309 | −64 | 168 |
| Depreciation & amort. | −65 | −65 | −65 | −65 | −16 |
| EBIT | −530 | −263 | −374 | −129 | 152 |
| Net financials | 1 | −3 | −11 | −0 | −7 |
| Profit before tax | −528 | −266 | −386 | −130 | 145 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −528 | −266 | −386 | −130 | 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 340 | 2 439 | 1 731 | 1 649 | 1 136 |
| Equity | 1 688 | 1 421 | 1 036 | 906 | 1 051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 1 018 | 695 | 743 | 85 |
| Total debt | 652 | 1 018 | 695 | 743 | 85 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2014 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Andersen | Chief Executive Officer | 0 companies |
| Heidi Sofie Alsvik Brevik | Chief Executive Officer | 0 companies |
| Bengt Ingemar Endreseth | Board of Directors | 0 companies |
| Roger Magne Osen | Chairman | 0 companies |
| Ketil Valde | Board of Directors | 0 companies |
| Knut Johnny Hansen | Board of Directors | 0 companies |
| Svein Roksvåg | Chairman | 0 companies |