| Revenue | NOK 0 | — |
| EBITDA | NOK -186K | +88% |
| Net profit | NOK 1,6M | +127% |
| Total assets | NOK 8,5M | +17% |
| Equity | NOK 8,2M | +24% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −117 | −68 | −130 | −92 | −82 | −698 | −94 | −151 | −158 | −154 | −128 | −101 | −1 546 | −186 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −117 | −68 | −130 | −92 | −82 | −698 | −94 | −151 | −158 | −154 | −128 | −101 | −1 546 | −186 |
| Net financials | 0 | 3 793 | 4 152 | 5 218 | 2 646 | −5 500 | 251 | 244 | 512 | 2 414 | 2 285 | 3 006 | 149 | −4 079 | 1 768 |
| Profit before tax | −10 | 3 677 | 4 083 | 5 088 | 2 554 | −5 582 | −447 | 150 | 361 | 2 257 | 2 131 | 2 878 | 48 | −5 625 | 1 582 |
| Tax | −3 | 58 | 131 | 92 | 113 | 108 | 19 | 24 | 20 | 3 | −0 | 1 | −0 | 38 | 25 |
| Net profit | −7 | 3 618 | 3 953 | 4 996 | 2 440 | −5 690 | −466 | 126 | 340 | 2 253 | 2 131 | 2 877 | 48 | −5 663 | 1 557 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 14 729 | 18 174 | 20 544 | 20 518 | 11 719 | 10 687 | 11 050 | 11 093 | 13 303 | 15 149 | 13 397 | 12 832 | 7 226 | 8 473 |
| Equity | 93 | 13 972 | 15 425 | 17 921 | 18 861 | 10 671 | 10 204 | 10 331 | 10 671 | 12 924 | 12 555 | 12 233 | 12 281 | 6 618 | 8 175 |
| Long-term debt | 0 | 30 | 31 | 40 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 727 | 2 717 | 2 584 | 1 639 | 1 048 | 483 | 719 | 423 | 379 | 2 594 | 1 164 | 551 | 608 | 298 |
| Total debt | 30 | 757 | 2 749 | 2 623 | 1 657 | 1 048 | 483 | 719 | 423 | 379 | 2 594 | 1 164 | 551 | 608 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Alexander Backer | Deputy Member | 0 companies |
| Cato Cathrinius Backer | Chairman | 0 companies |