| Revenue | NOK 4,2M | -59% |
| EBITDA | NOK 2,7M | +29% |
| Net profit | NOK 1,3M | +361% |
| Total assets | NOK 42,3M | +2% |
| Equity | NOK 13,5M | +11% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 420 | 871 | 1 068 | 1 530 | 1 834 | 1 999 | 2 035 | 2 025 | 2 860 | 2 813 | 4 768 | 3 488 | 10 318 | 4 197 |
| Staff expenses | −0 | −0 | −0 | −340 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −195 |
| EBITDA | −25 | 103 | 338 | −1 199 | 921 | 925 | 1 338 | 1 356 | 670 | 1 277 | 344 | 3 434 | 2 362 | 2 092 | 2 703 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −55 | −59 | −116 |
| EBIT | −25 | 103 | 338 | −1 199 | 921 | 925 | 1 338 | 1 356 | 670 | 1 277 | 344 | 3 427 | 2 307 | 2 033 | 2 587 |
| Net financials | −11 | −123 | −282 | −414 | −593 | −637 | −572 | −537 | 2 787 | −801 | 175 | −451 | 1 999 | −1 609 | −891 |
| Profit before tax | −36 | −19 | 57 | −1 613 | 328 | 288 | 766 | 819 | 3 457 | 475 | 519 | 2 976 | 4 306 | 424 | 1 697 |
| Tax | −0 | −0 | 7 | −7 | −0 | −0 | −0 | 140 | −0 | 48 | −48 | 618 | 330 | 139 | 382 |
| Net profit | −36 | −19 | 50 | −1 606 | 328 | 288 | 766 | 679 | 3 457 | 427 | 567 | 2 358 | 3 976 | 285 | 1 314 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 307 | 6 259 | 9 328 | 17 657 | 21 452 | 23 293 | 23 514 | 23 477 | 28 689 | 25 169 | 32 399 | 32 666 | 36 027 | 41 613 | 42 271 |
| Equity | 566 | 547 | 618 | 3 111 | 3 439 | −373 | 393 | 1 072 | 4 560 | 4 987 | 5 554 | 7 912 | 11 889 | 12 173 | 13 488 |
| Long-term debt | 2 730 | 5 691 | 8 664 | 14 197 | 17 890 | 23 383 | 23 028 | 22 182 | 23 950 | 19 961 | 26 658 | 22 796 | 22 202 | 27 253 | 27 803 |
| Short-term debt | 11 | 21 | 47 | 348 | 123 | 282 | 93 | 223 | 180 | 222 | 187 | 1 959 | 1 937 | 2 187 | 980 |
| Total debt | 2 741 | 5 712 | 8 711 | 14 545 | 18 013 | 23 666 | 23 121 | 22 405 | 24 130 | 20 182 | 26 845 | 24 754 | 24 139 | 29 440 | 28 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VW Deputy Member | Deputy Member | 2010 | — | — |
JO Accountant | Accountant | 2014 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Waage Nybakken | Deputy Member | 0 companies |
| Jan Odd Norø | Accountant | 0 companies |
| Frank Robert Stormo | Chief Executive Officer | 0 companies |
| Terje Waage Nybakken | Deputy Chairman | 0 companies |