| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +27% |
| Net profit | NOK 4,4M | +53% |
| Total assets | NOK 9,2M | -10% |
| Equity | NOK 9,2M | -10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −26 | −16 | −21 | −26 | −24 | −67 | −16 | −69 | −73 | −63 | −104 | −108 | −124 | −91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −26 | −16 | −21 | −26 | −24 | −67 | −16 | −69 | −73 | −63 | −104 | −108 | −124 | −91 |
| Net financials | −16 | −194 | 2 405 | 2 732 | 2 935 | 0 | 4 100 | 1 640 | 0 | 2 624 | 4 510 | 4 920 | 5 993 | 3 002 | 4 502 |
| Profit before tax | −16 | −219 | 2 389 | 2 712 | 2 909 | −24 | 4 033 | 1 625 | −69 | 2 551 | 4 447 | 4 816 | 5 885 | 2 878 | 4 411 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 |
| Net profit | −16 | −219 | 2 389 | 2 712 | 2 909 | −24 | 4 033 | 1 625 | −69 | 2 551 | 4 447 | 4 816 | 5 885 | 2 878 | 4 393 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 924 | 3 321 | 2 941 | 9 505 | 8 692 | 6 698 | 9 111 | 8 336 | 6 647 | 6 618 | 6 632 | 8 953 | 9 204 | 10 181 | 9 211 |
| Equity | 124 | −96 | 2 293 | 5 005 | 6 722 | 6 698 | 6 711 | 6 716 | 4 067 | 6 618 | 6 624 | 2 361 | 9 204 | 10 181 | 9 193 |
| Long-term debt | 0 | 0 | 0 | 3 859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 617 | 647 | 641 | 1 970 | 0 | 2 400 | 1 620 | 2 580 | 0 | 8 | 6 591 | 0 | 0 | 18 |
| Total debt | 0 | 3 417 | 647 | 4 501 | 1 970 | 0 | 2 400 | 1 620 | 2 580 | 0 | 8 | 6 591 | 0 | 0 | 18 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samm Invest Ltd | Company | 13.4% | 13.4% | 2022 |
| Individual | 13.4% | 13.4% | 2022 | |
Tci Nuf | Company | 13.4% | 13.4% | 2022 |
| Individual | 13.4% | 13.4% | 2022 | |
Espmart Invest As | Company | 13.4% | 13.4% | 2022 |
Iniestha As | Company | 13.4% | 13.4% | 2022 |
Harha Invest As | Company | 12.4% | 12.4% | 2022 |
Betabyte As | Company | 6.6% | 6.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Olav Næss | Board of Directors | 0 companies |
| Torstein Christensen | Chairman | 0 companies |
| Espen Martinsen | Board of Directors | 0 companies |