| Revenue | NOK 491K | -27% |
| EBITDA | NOK 112K | -81% |
| Net profit | NOK -23K | -106% |
| Total assets | NOK 650K | -45% |
| Equity | NOK 99K | -19% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 371 | 393 | 1 262 | 1 303 | 1 002 | 471 | 521 | 1 389 | 798 | 1 267 | 1 837 | 671 | 491 |
| Staff expenses | −141 | −317 | −296 | −258 | −245 | −114 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −2 |
| EBITDA | −1 | 27 | 33 | 688 | 840 | 660 | 317 | 312 | 1 137 | 482 | −592 | 713 | 576 | 112 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −5 | −3 | −0 | −1 | −15 |
| EBIT | −1 | 27 | 33 | 688 | 840 | 657 | 312 | 307 | 1 133 | 477 | −594 | 713 | 575 | 97 |
| Net financials | 1 | −15 | −678 | −565 | −597 | −770 | −637 | −629 | −726 | −537 | −533 | −37 | −115 | −120 |
| Profit before tax | −1 | 12 | −645 | 123 | 243 | −112 | −325 | −321 | 406 | −60 | −1 128 | 676 | 460 | −23 |
| Tax | −0 | 0 | −0 | −0 | 6 | 9 | −1 | −0 | −0 | −0 | −0 | 240 | 49 | −0 |
| Net profit | −1 | 11 | −645 | 123 | 237 | −122 | −324 | −321 | 406 | −60 | −1 128 | 436 | 412 | −23 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 639 | 6 370 | 13 250 | 13 719 | 13 514 | 13 458 | 13 481 | 13 977 | 10 443 | 4 251 | 876 | 1 181 | 650 |
| Equity | 96 | 108 | −537 | 586 | 823 | 701 | 377 | 56 | 462 | 402 | −726 | −290 | 122 | 99 |
| Long-term debt | 0 | 400 | 6 730 | 12 036 | 12 119 | 12 468 | 12 819 | 13 272 | 13 395 | 10 041 | 4 934 | 711 | 877 | 533 |
| Short-term debt | 497 | 131 | 177 | 628 | 778 | 345 | 262 | 153 | 120 | 1 | 43 | 455 | 182 | 18 |
| Total debt | 497 | 531 | 6 907 | 12 664 | 12 896 | 12 814 | 13 081 | 13 425 | 13 515 | 10 041 | 4 977 | 1 166 | 1 059 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Kjellsen | Chief Executive Officer | 0 companies |
| Øystein Auestad Kjellsen | Chief Executive Officer | 0 companies |
| Ragny Bergesen | Deputy Member | 0 companies |
| Kathrine Auestad | Board of Directors | 0 companies |
| Kathrine Auestad Kjellsen | Board of Directors | 0 companies |