| Revenue | NOK 4,1M | -15% |
| EBITDA | NOK 185K | +111% |
| Net profit | NOK 98K | +6842% |
| Total assets | NOK 2,9M | +2% |
| Equity | NOK 2,2M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 716 | 3 990 | 5 810 | 4 862 | 4 114 |
| Staff expenses | −2 071 | −2 184 | −1 740 | −1 817 | −1 516 |
| EBITDA | 25 | −91 | 1 560 | 88 | 185 |
| Depreciation & amort. | −18 | −10 | −76 | −93 | −93 |
| EBIT | 7 | −101 | 1 483 | −6 | 92 |
| Net financials | 1 | 1 | 1 | 12 | 45 |
| Profit before tax | 9 | −99 | 1 484 | 7 | 137 |
| Tax | −0 | −0 | 253 | 8 | 38 |
| Net profit | 9 | −99 | 1 231 | −1 | 98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 183 | 1 288 | 2 826 | 2 862 | 2 923 |
| Equity | 957 | 858 | 2 088 | 2 087 | 2 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 226 | 430 | 738 | 775 | 738 |
| Total debt | 1 226 | 430 | 738 | 775 | 738 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
ES Deputy Member | Deputy Member | 2023 – 2024 |
AM Deputy Member | Deputy Member | 2024 – 2025 |
EM Deputy Member | Deputy Member | 2022 – 2023 |
VS Deputy Member | Deputy Member | 2023 – 2024 |
RS Deputy Member | Deputy Member | 2023 – 2024 |
RR Deputy Member | Deputy Member | 2022 – 2023 |
SN Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
RØ Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
GJ Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (14) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Deputy Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 24% | 24% | 2024 | |
| Company | 24% | 24% | 2022 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Sandø Kirknes Rullestad | Deputy Member | 0 companies |
| Astrid Mathilde Petterson | Deputy Member | 0 companies |
| Elin Merete Harbak | Deputy Member | 0 companies |
| Vibeke Stjern | Deputy Member | 0 companies |
| Reidun Susanne Dypaune | Deputy Member | 0 companies |
| Rune Ramsø | Deputy Member | 0 companies |
| Stian Nilsen | Chief Executive Officer | 0 companies |
| Rolf Øia | Chief Executive Officer | 0 companies |
| Gunn Janne Salbuvik | Deputy Member | 0 companies |
| Roger Beite Færestrand | Board of Directors | 0 companies |
| Wenche Kristiansen | Board of Directors | 0 companies |
| Siri Stjern-Strøm | Chairman | 0 companies |
| Inge Hårstad | Board of Directors | 0 companies |
| Knut Sundet | Board of Directors | 0 companies |
| Ina Victoria Nebb Rånes | Board of Directors | 0 companies |
| Jostein Andreas Stjern | Chairman | 0 companies |
| Per Ola Johansen | Board of Directors | 0 companies |
| Jon Husdal | Deputy Chairman | 0 companies |
| Tone Bårdli | Board of Directors | 0 companies |
| Gøril Forbord | Board of Directors | 0 companies |
| Arnstein Johannes Syltern | Chairman | 0 companies |
| Erling Iversen | Chairman | 0 companies |
| Espen Murvold | Deputy Chairman | 0 companies |
| Kaja Hovde Bye | Board of Directors | 0 companies |
| Alf Jostein Skjærvik | Deputy Chairman | 0 companies |