| Revenue | NOK 16,4M | +1176% |
| EBITDA | NOK -25,5M | +37% |
| Net profit | NOK -26,5M | -323% |
| Total assets | NOK 2,8B | +8% |
| Equity | NOK 316,8M | +15% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 284 | 16 379 |
| Staff expenses | −13 868 | −14 665 | −14 205 | −14 818 | −21 200 |
| EBITDA | −36 238 | −38 849 | −37 060 | −40 405 | −25 532 |
| Depreciation & amort. | −0 | −1 330 | −1 075 | −1 064 | −1 900 |
| EBIT | −36 238 | −40 179 | −38 135 | −41 469 | −27 432 |
| Net financials | −3 548 | −3 425 | −4 273 | −3 031 | 916 |
| Profit before tax | −39 786 | −43 604 | −42 408 | −44 500 | −26 516 |
| Tax | −2 704 | −4 564 | −5 180 | −4 328 | −0 |
| Net profit | −37 082 | −39 040 | −37 228 | 11 876 | −26 516 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2 492 011 | 2 688 514 | 2 500 139 | 2 606 073 | 2 815 367 |
| Equity | 217 620 | 226 564 | 241 733 | 276 072 | 316 805 |
| Long-term debt | −53 | −53 | −53 | −53 | −53 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 274 338 | 2 461 897 | 2 258 353 | 2 329 949 | 2 498 508 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EJ Deputy Member | Deputy Member | 2022 |
WK Deputy Member | Deputy Member | 2022 |
IH Chief Executive Officer | Chief Executive Officer | 2018 |
NA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
MA Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.6% | 9.6% | 2022 | |
| Company | 7.2% | 7.2% | 2022 | |
| Company | 6% | 6% | 2022 | |
| Company | 4.8% | 4.8% | 2022 | |
| Company | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Company | 4.8% | 4.8% | 2022 | |
| Company | 4.7% | 4.7% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 3.61% | 3.61% | 2022 | |
| Company | 2.9% | 2.9% | 2022 | |
| Company | 2.57% | 2.57% | 2022 | |
| Company | 2.4% | 2.4% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Company | 2.4% | 2.4% | 2022 | |
| Company | 2.4% | 2.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.2% | 1.2% | 2022 | |
| Company | 1.2% | 1.2% | 2022 | |
| Individual | 1.19% | 1.19% | 2022 | |
| Company | 1.03% | 1.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Johnny Stormo | Deputy Member | 0 companies |
| Wenche Kristiansen | Deputy Member | 0 companies |
| Marit Aune Næss | Deputy Member | 0 companies |
| Inge Hårstad | Chief Executive Officer | 0 companies |
| Nils Asle Dolmseth | Deputy Member | 0 companies |
| Frida Fagergård Stjern | Board of Directors | 0 companies |
| Siri Stjern-Strøm | Board of Directors | 0 companies |
| Tove Børmark | Board of Directors | 0 companies |
| Elin Merete Harbak | Board of Directors | 0 companies |
| Arnar Utseth | Chairman | 0 companies |
| Hilde Nordløkken | Deputy Chairman | 0 companies |
| Roger Harsvik | Board of Directors | 0 companies |