| Revenue | NOK 1,2M | -64% |
| EBITDA | NOK 418K | +1300% |
| Net profit | NOK 405K | +2832% |
| Total assets | NOK 56K | -70% |
| Equity | NOK -1,3M | +24% |
| Employees | 29 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 3 089 | 3 009 | 3 147 | 3 178 | 3 145 | 3 108 | 3 057 | 2 697 | 2 662 | 2 536 | 2 786 | 3 150 | 3 358 | 1 216 |
| Staff expenses | −144 | −1 075 | −1 261 | −1 334 | −1 437 | −1 392 | −1 461 | −1 490 | −1 627 | −1 523 | −1 367 | −1 650 | −1 765 | −1 538 | −496 |
| EBITDA | 28 | 332 | 484 | 472 | 315 | 397 | 47 | −373 | −554 | −142 | −211 | −293 | −18 | 30 | 418 |
| Depreciation & amort. | −13 | −115 | −121 | −120 | −100 | −13 | −13 | −13 | −22 | −18 | −19 | −24 | −21 | −24 | −0 |
| EBIT | 14 | 217 | 363 | 352 | 215 | 384 | 34 | −386 | −576 | −160 | −230 | −316 | −39 | 6 | 418 |
| Net financials | −7 | −24 | −22 | −24 | −16 | −13 | −30 | −51 | −28 | −880 | −19 | −12 | −47 | −20 | −13 |
| Profit before tax | 7 | 193 | 341 | 328 | 199 | 371 | 3 | −437 | −605 | −1 040 | −249 | −328 | −86 | −15 | 405 |
| Tax | −0 | 56 | 103 | 118 | 77 | 93 | 73 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | 137 | 238 | 211 | 122 | 278 | −70 | −440 | −605 | −1 040 | −249 | −328 | −86 | −15 | 405 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 144 | 1 035 | 1 299 | 1 464 | 1 606 | 1 840 | 1 756 | 1 372 | 1 290 | 430 | 419 | −122 | 412 | 190 | 56 |
| Equity | 179 | 315 | 554 | 764 | 887 | 1 165 | 1 095 | 655 | 51 | −989 | −1 238 | −1 567 | −1 652 | −1 667 | −1 262 |
| Long-term debt | 0 | 0 | 227 | 170 | 113 | 57 | 0 | 0 | 219 | 177 | 146 | 104 | 62 | 20 | 0 |
| Short-term debt | 625 | 428 | 518 | 529 | 606 | 619 | 662 | 717 | 1 021 | 1 242 | 1 511 | 1 340 | 2 002 | 1 837 | 1 318 |
| Total debt | 965 | 720 | 745 | 699 | 719 | 676 | 662 | 717 | 1 240 | 1 419 | 1 657 | 1 444 | 2 064 | 1 857 | 1 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Elisabeth Heldal Johansen | Chief Executive Officer | 0 companies |
| Anne-Marie Christensen | Chief Executive Officer | 0 companies |
| Claus Arvid Johansen | Board of Directors | 0 companies |
| Uwe Johan Johansen | Chairman | 0 companies |