| Revenue | NOK 279K | +49% |
| EBITDA | NOK 162K | +10% |
| Net profit | NOK 123K | +60% |
| Total assets | NOK 5,4M | +4% |
| Equity | NOK 5,3M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 175 | 183 | 187 | 279 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −97 | −0 | −194 | −0 | −0 | −0 | −16 | −0 | −0 | −0 |
| EBITDA | 0 | −3 | −4 | −7 | −8 | −15 | −114 | −15 | −234 | −1 746 | −197 | −164 | −204 | 104 | 147 | 162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −375 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −3 | −4 | −7 | −8 | −15 | −114 | −15 | −234 | −1 746 | −572 | −164 | −204 | 104 | 147 | 162 |
| Net financials | 0 | 0 | 1 272 | −0 | −0 | 6 101 | 0 | 0 | 14 411 | 20 859 | 13 743 | −33 | 3 | 1 | −49 | −4 |
| Profit before tax | 0 | −3 | 1 268 | −7 | −9 | 6 087 | −114 | −15 | 14 177 | 19 112 | 13 172 | −197 | −201 | 104 | 99 | 158 |
| Tax | −0 | −4 | −1 | −2 | −2 | −3 | −27 | −2 | 41 | −308 | −117 | −43 | 10 | 23 | 22 | 35 |
| Net profit | 0 | 1 | 1 269 | −5 | −6 | 6 089 | −87 | −13 | 14 136 | 19 420 | 13 288 | −153 | −211 | 81 | 77 | 123 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 893 | 17 897 | 19 171 | 17 900 | 17 902 | 18 102 | 18 073 | 18 061 | 32 397 | 45 426 | 21 506 | 5 564 | 5 298 | 5 344 | 5 206 | 5 427 |
| Equity | 16 628 | 16 617 | 17 886 | 17 881 | 17 875 | 17 964 | 17 877 | 17 864 | 18 000 | 24 339 | 5 420 | 5 258 | 5 047 | 5 129 | 5 205 | 5 329 |
| Long-term debt | 0 | 0 | 1 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 |
| Short-term debt | 1 265 | 15 | 19 | 19 | 28 | 138 | 197 | 197 | 14 397 | 21 087 | 16 086 | 306 | 251 | 165 | 1 | 98 |
| Total debt | 1 265 | 1 281 | 1 285 | 19 | 28 | 138 | 197 | 197 | 14 397 | 21 087 | 16 086 | 306 | 251 | 215 | 1 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hakatai As | Company | 73.6% | 73.6% | 2024 |
Limone As | Company | 41.7% | 41.7% | 2023 |
Dspin As | Company | 18.3% | 18.3% | 2024 |
Erik Hegbom As | Company | 8.1% | 8.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Øyvind Lauritzen | Contact Person | 0 companies |
| Kari Traa | Board of Directors | 0 companies |
| Erik Hegbom | Board of Directors | 0 companies |
| Hans Eide Engelsen | Chairman | 0 companies |