| Revenue | NOK 1,7M | +34% |
| EBITDA | NOK 1,3M | +5344% |
| Net profit | NOK 1M | +23020% |
| Total assets | NOK 5,3M | -33% |
| Equity | NOK 398K | +340% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 99 | 149 | 117 | 129 | 176 | 0 | 111 | 240 | 0 | 640 | 431 | 1 188 | 1 276 | 1 716 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | 66 | 71 | 39 | 127 | −36 | 76 | 210 | −0 | 364 | 415 | 832 | 24 | 1 306 |
| Depreciation & amort. | −0 | −18 | −18 | −628 | −0 | −178 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −29 | 48 | −557 | 39 | −51 | −36 | 76 | 210 | −0 | 364 | 415 | 832 | 24 | 1 306 |
| Net financials | 0 | −0 | 0 | −152 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | −0 | 0 | −28 | −23 |
| Profit before tax | 0 | −29 | 48 | −709 | 39 | −51 | −36 | 75 | 210 | −0 | 364 | 415 | 832 | −4 | 1 283 |
| Tax | −0 | −0 | 2 | −25 | 1 260 | 249 | −0 | −0 | 11 | −0 | 54 | 83 | 176 | −0 | 255 |
| Net profit | 0 | −29 | 46 | −684 | −1 220 | −301 | −36 | 75 | 198 | −0 | 310 | 332 | 656 | −4 | 1 028 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 5 275 | 5 328 | 4 764 | 315 | 1 126 | 2 577 | 2 576 | 2 684 | 2 683 | 2 670 | 2 685 | 2 763 | 7 814 | 5 258 |
| Equity | 100 | 71 | 117 | −499 | −1 744 | 425 | −580 | −513 | −314 | −314 | −230 | −193 | −161 | −166 | 398 |
| Long-term debt | 0 | 0 | 0 | 5 138 | 1 869 | 620 | 3 039 | 2 971 | 2 854 | 2 863 | 2 461 | 2 200 | 2 089 | 3 467 | 3 157 |
| Short-term debt | 10 | 5 203 | 5 211 | 125 | 191 | 81 | 118 | 118 | 145 | 135 | 440 | 678 | 834 | 4 513 | 1 703 |
| Total debt | 10 | 5 203 | 5 211 | 5 263 | 2 060 | 701 | 3 157 | 3 089 | 2 998 | 2 998 | 2 900 | 2 878 | 2 924 | 7 980 | 4 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SG Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hpp Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Nikolay Dørheim | Chief Executive Officer | 0 companies |
| Stein Gunnar Thunheim | Deputy Member | 0 companies |
| Occiery Dørheim | Chairman | 0 companies |