| Revenue | NOK 1,5M | -29% |
| EBITDA | NOK -406K | +44% |
| Net profit | NOK -539K | +21% |
| Total assets | NOK 997K | -43% |
| Equity | NOK -149K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 335 | 3 255 | 4 052 | 4 289 | 4 005 | 3 939 | 4 000 | 0 | 3 217 | 2 134 | 1 508 |
| Staff expenses | −0 | −1 475 | −1 621 | −1 510 | −1 745 | −1 953 | −1 828 | −0 | −29 | −0 | −0 |
| EBITDA | 70 | −3 | 933 | 315 | 474 | 97 | 180 | 0 | 333 | −728 | −406 |
| Depreciation & amort. | −19 | −31 | −37 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 51 | −33 | 896 | 280 | 474 | 97 | 180 | 0 | 333 | −728 | −406 |
| Net financials | −13 | −46 | −55 | 8 | −15 | −5 | −14 | 0 | −6 | 16 | −285 |
| Profit before tax | 39 | −79 | 841 | 288 | 460 | 92 | 166 | 0 | 327 | −712 | −691 |
| Tax | 11 | 20 | 237 | 108 | 133 | 21 | 38 | −0 | 72 | −31 | −152 |
| Net profit | 28 | −99 | 604 | 180 | 326 | 71 | 128 | 0 | 255 | −681 | −539 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 1 624 | 2 115 | 1 873 | 1 147 | 1 309 | 1 257 | — | 3 086 | 1 758 | 997 |
| Equity | 128 | 28 | 132 | 312 | 309 | 380 | 100 | — | 532 | −149 | −149 |
| Long-term debt | 4 | 351 | 6 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 967 |
| Short-term debt | 224 | 1 245 | 1 976 | 1 561 | 839 | 929 | 1 045 | 0 | 2 553 | 1 906 | 179 |
| Total debt | 228 | 1 596 | 1 982 | 1 561 | 839 | 929 | 1 157 | 0 | 2 553 | 1 906 | 1 146 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Stokvik Nilssen | Chairman | 0 companies |