| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -36% |
| Net profit | NOK -130K | -488% |
| Total assets | NOK 229K | -36% |
| Equity | NOK 228K | -36% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 410 | 3 860 | 3 171 | 3 903 | 5 146 | 3 546 | 664 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 170 | −1 830 | −1 948 | −2 774 | −3 129 | −3 168 | −954 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −66 | −95 | 1 056 | 1 362 | 708 | 508 | 1 344 | −595 | −1 055 | −293 | −766 | −21 | −22 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −66 | −95 | 1 056 | 1 362 | 708 | 508 | 1 344 | −595 | −1 055 | −293 | −766 | −21 | −22 | −30 |
| Net financials | 5 214 | 4 315 | 426 | −146 | 747 | 95 | −4 494 | −271 | 1 980 | 88 | 19 | 0 | 0 | 0 | −100 |
| Profit before tax | 5 208 | 4 249 | 331 | 910 | 2 109 | 803 | −3 986 | 1 073 | 1 385 | −967 | −274 | −766 | −21 | −22 | −130 |
| Tax | 1 525 | 640 | 8 | 339 | 414 | 178 | 100 | 310 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 683 | 3 609 | 323 | 571 | 1 696 | 625 | −4 086 | 763 | 1 385 | −967 | −274 | −766 | −21 | −22 | −130 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 028 | 12 911 | 15 560 | 17 274 | 16 680 | 16 488 | 12 118 | 12 302 | 11 171 | 7 772 | 1 168 | 403 | 383 | 358 | 229 |
| Equity | 2 020 | 5 629 | 5 952 | 6 524 | 8 219 | 8 845 | 4 759 | 5 522 | 6 907 | 5 940 | 1 166 | 401 | 380 | 358 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 750 | 4 250 | 3 750 | 3 375 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 008 | 7 281 | 9 607 | 10 750 | 8 460 | 2 894 | 3 110 | 3 031 | 889 | 1 832 | 2 | 2 | 3 | 1 | 1 |
| Total debt | 18 008 | 7 281 | 9 607 | 10 750 | 8 460 | 7 644 | 7 360 | 6 781 | 4 264 | 1 832 | 2 | 2 | 3 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johs E. Sæther As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johannes Sæther | Chief Executive Officer | 0 companies |
| Erik Johannes Sæther | Chairman | 0 companies |