| Revenue | NOK 33,5M | -36% |
| EBITDA | NOK 1,5M | -25% |
| Net profit | NOK 1M | -30% |
| Total assets | NOK 29,8M | +41% |
| Equity | NOK 7,5M | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 048 | 21 893 | 53 346 | 52 185 | 33 487 |
| Staff expenses | −3 581 | −3 578 | −4 535 | −5 611 | −5 446 |
| EBITDA | −878 | −818 | 5 376 | 1 951 | 1 466 |
| Depreciation & amort. | −175 | −147 | −198 | −239 | −246 |
| EBIT | −1 054 | −965 | 5 178 | 1 712 | 1 219 |
| Net financials | −528 | 28 | −268 | 224 | 131 |
| Profit before tax | −1 581 | −936 | 4 910 | 1 936 | 1 350 |
| Tax | −339 | −0 | 900 | 463 | 315 |
| Net profit | −1 242 | −936 | 4 010 | 1 472 | 1 035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 069 | 7 482 | 25 552 | 21 102 | 29 832 |
| Equity | 5 893 | 4 957 | 5 967 | 7 439 | 7 474 |
| Long-term debt | 3 000 | 0 | 319 | 206 | 86 |
| Short-term debt | 3 176 | 2 526 | 19 266 | 13 457 | 22 271 |
| Total debt | 6 176 | 2 526 | 19 585 | 13 663 | 22 357 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SJ Deputy Member | Deputy Member | 2021 |
ØJ Chief Executive Officer | Chief Executive Officer | 2021 |
AC Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Jahren Olsen | Deputy Member | 0 companies |
| Ørjan Jahren Olsen | Chief Executive Officer | 0 companies |
| Anne Cathrine Søvik | Deputy Member | 0 companies |
| Olav Arnesson Løver | Chairman | 0 companies |