| Revenue | NOK 61,9M | +3% |
| EBITDA | NOK -4M | -340% |
| Net profit | NOK -3,7M | -812% |
| Total assets | NOK 14,4M | +2% |
| Equity | NOK 639K | -73% |
| Employees | 15 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 119 | 5 632 | 7 029 | 9 236 | 10 432 | 11 925 | 15 239 | 37 013 | 49 794 | 53 905 | 59 886 | 61 915 |
| Staff expenses | −1 508 | −2 542 | −2 885 | −3 911 | −4 519 | −4 651 | −5 356 | −10 634 | −16 139 | −17 220 | −18 176 | −23 371 |
| EBITDA | 382 | 687 | 1 161 | 812 | 351 | −134 | −203 | 1 243 | 1 126 | 1 604 | 1 655 | −3 966 |
| Depreciation & amort. | −0 | −0 | −0 | −228 | −230 | −149 | −245 | −597 | −786 | −853 | −898 | −562 |
| EBIT | 382 | 687 | 1 161 | 584 | 121 | −284 | −448 | 646 | 340 | 751 | 756 | −4 528 |
| Net financials | −4 | −19 | −16 | −27 | −54 | −92 | −134 | −116 | −119 | −70 | −54 | −144 |
| Profit before tax | 378 | 668 | 1 146 | 557 | 67 | −376 | −582 | 530 | 221 | 681 | 702 | −4 671 |
| Tax | 104 | 203 | 328 | 165 | 32 | −87 | 124 | −85 | 78 | 1 | 184 | −983 |
| Net profit | 273 | 465 | 818 | 391 | 35 | −289 | −706 | 615 | 143 | 680 | 518 | −3 688 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 586 | 2 525 | 4 079 | 5 426 | 4 392 | 6 165 | 8 352 | 12 121 | 15 886 | 14 897 | 14 081 | 14 402 |
| Equity | 674 | 1 139 | 1 957 | 2 348 | 2 384 | 2 095 | 1 388 | 1 600 | 1 742 | 1 809 | 2 327 | 639 |
| Long-term debt | 0 | 0 | 0 | 729 | 492 | 2 155 | 1 479 | 1 628 | 2 360 | 2 266 | 1 745 | 1 416 |
| Short-term debt | 911 | 1 386 | 2 122 | 2 348 | 1 517 | 1 915 | 5 484 | 8 893 | 11 783 | 10 823 | 10 009 | 12 348 |
| Total debt | 911 | 1 386 | 2 122 | 3 077 | 2 009 | 4 071 | 6 963 | 10 521 | 14 144 | 13 088 | 11 754 | 13 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Provendo As | Company | 100.0% | 100.0% | 2023 |
EPSN INVEST AS | Company | 40.0% | 40.0% | 2022 |
Lefsaker Holding As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Stensrød Andersen | Chief Executive Officer | 0 companies |
| Jan Erik Laagasken | Chief Executive Officer | 0 companies |
| Eivind Stranheim | Chief Executive Officer | 0 companies |
| Kenneth Brekke Jensen | Board of Directors | 0 companies |
| Tor Asbjørn Bjørntvedt Øvrebø | Chairman | 0 companies |
| Tom Arne Lefsaker | Board of Directors | 0 companies |
| Stephen Andersen | Board of Directors | 0 companies |
| Kasper Lefsaker | Board of Directors | 0 companies |