| Revenue | NOK 7,9M | -27% |
| EBITDA | NOK -820K | -1301% |
| Net profit | NOK -876K | -2620% |
| Total assets | NOK 1,5M | -32% |
| Equity | NOK 28K | -97% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 019 | 4 032 | 10 032 | 10 787 | 7 892 |
| Staff expenses | −530 | −784 | −2 958 | −3 255 | −2 757 |
| EBITDA | −91 | 826 | 221 | 68 | −820 |
| Depreciation & amort. | −73 | −45 | −13 | −22 | −68 |
| EBIT | −164 | 782 | 208 | 46 | −889 |
| Net financials | −10 | −12 | −6 | −4 | 12 |
| Profit before tax | −175 | 770 | 202 | 42 | −876 |
| Tax | −25 | 175 | 44 | 7 | −0 |
| Net profit | −150 | 594 | 158 | 35 | −876 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 522 | 2 901 | 3 085 | 2 204 | 1 496 |
| Equity | 718 | 1 312 | 1 470 | 904 | 28 |
| Long-term debt | 439 | 439 | 261 | 66 | 83 |
| Short-term debt | 364 | 1 017 | 1 355 | 1 233 | 1 384 |
| Total debt | 804 | 1 456 | 1 616 | 1 299 | 1 468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.55% | 37.55% | 2024 | |
| Company | 37.45% | 37.45% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Individual | 9.09% | 9.09% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Skarshaug | Chief Executive Officer | 0 companies |
| Farid Ghouas | Chairman | 0 companies |